[LYSAGHT] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 93.92%
YoY- 69.03%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 14,956 12,849 15,426 15,050 13,907 14,693 16,242 -5.36%
PBT 2,477 1,561 3,043 3,258 1,900 3,407 3,043 -12.85%
Tax -570 -353 -905 -611 -535 -762 -678 -10.95%
NP 1,907 1,208 2,138 2,647 1,365 2,645 2,365 -13.40%
-
NP to SH 1,907 1,208 2,138 2,647 1,365 2,645 2,365 -13.40%
-
Tax Rate 23.01% 22.61% 29.74% 18.75% 28.16% 22.37% 22.28% -
Total Cost 13,049 11,641 13,288 12,403 12,542 12,048 13,877 -4.02%
-
Net Worth 94,726 92,571 83,193 89,341 88,641 87,334 83,236 9.02%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 41 - - - 2,080 -
Div Payout % - - 1.95% - - - 87.99% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 94,726 92,571 83,193 89,341 88,641 87,334 83,236 9.02%
NOSH 41,546 41,512 41,596 41,554 41,615 41,588 41,618 -0.11%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 12.75% 9.40% 13.86% 17.59% 9.82% 18.00% 14.56% -
ROE 2.01% 1.30% 2.57% 2.96% 1.54% 3.03% 2.84% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.00 30.95 37.08 36.22 33.42 35.33 39.03 -5.25%
EPS 4.59 2.91 5.14 6.37 3.28 6.36 5.69 -13.37%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 5.00 -
NAPS 2.28 2.23 2.00 2.15 2.13 2.10 2.00 9.15%
Adjusted Per Share Value based on latest NOSH - 41,554
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 35.97 30.90 37.10 36.20 33.45 35.34 39.06 -5.36%
EPS 4.59 2.91 5.14 6.37 3.28 6.36 5.69 -13.37%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 5.00 -
NAPS 2.2782 2.2264 2.0008 2.1487 2.1318 2.1004 2.0018 9.03%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.86 1.89 1.60 1.80 1.70 1.55 1.40 -
P/RPS 5.17 6.11 4.31 4.97 5.09 4.39 3.59 27.61%
P/EPS 40.52 64.95 31.13 28.26 51.83 24.37 24.64 39.44%
EY 2.47 1.54 3.21 3.54 1.93 4.10 4.06 -28.26%
DY 0.00 0.00 0.06 0.00 0.00 0.00 3.57 -
P/NAPS 0.82 0.85 0.80 0.84 0.80 0.74 0.70 11.15%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 01/03/11 29/11/10 19/08/10 20/05/10 19/02/10 -
Price 1.45 1.85 1.71 1.79 1.78 1.60 1.47 -
P/RPS 4.03 5.98 4.61 4.94 5.33 4.53 3.77 4.55%
P/EPS 31.59 63.57 33.27 28.10 54.27 25.16 25.87 14.28%
EY 3.17 1.57 3.01 3.56 1.84 3.98 3.87 -12.48%
DY 0.00 0.00 0.06 0.00 0.00 0.00 3.40 -
P/NAPS 0.64 0.83 0.86 0.83 0.84 0.76 0.74 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment