[LYSAGHT] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 24.22%
YoY- 60.13%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 31,642 15,061 63,887 47,526 33,300 17,028 65,242 -38.29%
PBT 9,057 4,671 20,315 15,573 12,372 7,779 14,522 -27.02%
Tax -1,826 -943 -4,010 -2,828 -2,112 -1,017 -3,287 -32.44%
NP 7,231 3,728 16,305 12,745 10,260 6,762 11,235 -25.47%
-
NP to SH 7,231 3,728 16,305 12,745 10,260 6,762 11,235 -25.47%
-
Tax Rate 20.16% 20.19% 19.74% 18.16% 17.07% 13.07% 22.63% -
Total Cost 24,411 11,333 47,582 34,781 23,040 10,266 54,007 -41.13%
-
Net Worth 118,918 120,997 117,671 114,345 110,602 106,860 99,809 12.39%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 6,237 - - - - -
Div Payout % - - 38.25% - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 118,918 120,997 117,671 114,345 110,602 106,860 99,809 12.39%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,587 -0.01%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 22.85% 24.75% 25.52% 26.82% 30.81% 39.71% 17.22% -
ROE 6.08% 3.08% 13.86% 11.15% 9.28% 6.33% 11.26% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 76.10 36.22 153.65 114.30 80.09 40.95 156.88 -38.29%
EPS 17.39 8.97 39.21 30.65 24.68 16.26 27.02 -25.47%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.91 2.83 2.75 2.66 2.57 2.40 12.41%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 76.10 36.22 153.65 114.30 80.09 40.95 156.91 -38.29%
EPS 17.39 8.97 39.21 30.65 24.68 16.26 27.02 -25.47%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.91 2.83 2.75 2.66 2.57 2.4004 12.40%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 3.45 3.50 3.77 3.37 3.92 3.38 3.25 -
P/RPS 4.53 9.66 2.45 2.95 4.89 8.25 2.07 68.63%
P/EPS 19.84 39.04 9.61 10.99 15.89 20.78 12.03 39.63%
EY 5.04 2.56 10.40 9.10 6.29 4.81 8.31 -28.37%
DY 0.00 0.00 3.98 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.20 1.33 1.23 1.47 1.32 1.35 -7.04%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 12/05/16 25/02/16 24/11/15 24/08/15 15/05/15 26/02/15 -
Price 3.43 3.86 3.66 3.93 3.18 3.88 3.46 -
P/RPS 4.51 10.66 2.38 3.44 3.97 9.47 2.21 60.95%
P/EPS 19.72 43.05 9.33 12.82 12.89 23.86 12.81 33.35%
EY 5.07 2.32 10.71 7.80 7.76 4.19 7.81 -25.04%
DY 0.00 0.00 4.10 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.33 1.29 1.43 1.20 1.51 1.44 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment