[LYSAGHT] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -17.19%
YoY- 60.13%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 66,728 91,704 60,444 63,368 63,696 81,098 71,810 -1.21%
PBT 12,220 25,786 17,184 20,764 13,721 20,410 11,658 0.78%
Tax -2,608 -5,517 -3,525 -3,770 -3,109 -4,685 -2,714 -0.66%
NP 9,612 20,269 13,658 16,993 10,612 15,725 8,944 1.20%
-
NP to SH 9,612 20,269 13,658 16,993 10,612 15,725 8,944 1.20%
-
Tax Rate 21.34% 21.40% 20.51% 18.16% 22.66% 22.95% 23.28% -
Total Cost 57,116 71,434 46,785 46,374 53,084 65,373 62,866 -1.58%
-
Net Worth 145,945 139,292 121,829 114,345 116,839 111,018 98,128 6.83%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 27,719 - - -
Div Payout % - - - - 261.21% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 145,945 139,292 121,829 114,345 116,839 111,018 98,128 6.83%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 14.40% 22.10% 22.60% 26.82% 16.66% 19.39% 12.45% -
ROE 6.59% 14.55% 11.21% 14.86% 9.08% 14.16% 9.11% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 160.48 220.55 145.37 152.40 153.19 195.04 172.70 -1.21%
EPS 23.12 48.75 32.85 40.87 25.52 37.81 21.51 1.20%
DPS 0.00 0.00 0.00 0.00 66.67 0.00 0.00 -
NAPS 3.51 3.35 2.93 2.75 2.81 2.67 2.36 6.83%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 160.48 220.55 145.37 152.40 153.19 195.04 172.70 -1.21%
EPS 23.12 48.75 32.85 40.87 25.52 37.81 21.51 1.20%
DPS 0.00 0.00 0.00 0.00 66.67 0.00 0.00 -
NAPS 3.51 3.35 2.93 2.75 2.81 2.67 2.36 6.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.76 3.58 3.49 3.37 4.23 3.00 2.60 -
P/RPS 1.72 1.62 2.40 2.21 2.76 1.54 1.51 2.19%
P/EPS 11.94 7.34 10.62 8.25 16.57 7.93 12.09 -0.20%
EY 8.38 13.62 9.41 12.13 6.03 12.61 8.27 0.22%
DY 0.00 0.00 0.00 0.00 15.76 0.00 0.00 -
P/NAPS 0.79 1.07 1.19 1.23 1.51 1.12 1.10 -5.36%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 14/11/18 22/11/17 23/11/16 24/11/15 25/11/14 25/11/13 22/11/12 -
Price 2.70 3.50 3.50 3.93 4.13 3.10 2.43 -
P/RPS 1.68 1.59 2.41 2.58 2.70 1.59 1.41 2.96%
P/EPS 11.68 7.18 10.65 9.62 16.18 8.20 11.30 0.55%
EY 8.56 13.93 9.39 10.40 6.18 12.20 8.85 -0.55%
DY 0.00 0.00 0.00 0.00 16.14 0.00 0.00 -
P/NAPS 0.77 1.04 1.19 1.43 1.47 1.16 1.03 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment