[LYSAGHT] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -5.62%
YoY- 42.55%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 72,078 88,848 61,694 64,996 66,463 86,284 67,822 1.01%
PBT 12,661 25,500 17,630 19,804 14,161 21,888 11,658 1.38%
Tax -2,828 -5,504 -3,826 -3,783 -2,922 -5,069 -2,737 0.54%
NP 9,833 19,996 13,804 16,021 11,239 16,819 8,921 1.63%
-
NP to SH 9,833 19,996 13,804 16,021 11,239 16,819 8,921 1.63%
-
Tax Rate 22.34% 21.58% 21.70% 19.10% 20.63% 23.16% 23.48% -
Total Cost 62,245 68,852 47,890 48,975 55,224 69,465 58,901 0.92%
-
Net Worth 145,945 139,292 121,829 114,345 116,851 110,979 98,128 6.83%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 2,910 2,910 6,237 - 25,781 4,991 4,158 -5.77%
Div Payout % 29.60% 14.56% 45.18% - 229.39% 29.68% 46.62% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 145,945 139,292 121,829 114,345 116,851 110,979 98,128 6.83%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 13.64% 22.51% 22.37% 24.65% 16.91% 19.49% 13.15% -
ROE 6.74% 14.36% 11.33% 14.01% 9.62% 15.16% 9.09% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 173.35 213.68 148.37 156.32 159.83 207.59 163.11 1.01%
EPS 23.65 48.09 33.20 38.53 27.03 40.46 21.46 1.63%
DPS 7.00 7.00 15.00 0.00 62.00 12.00 10.00 -5.76%
NAPS 3.51 3.35 2.93 2.75 2.81 2.67 2.36 6.83%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 173.35 213.68 148.37 156.32 159.84 207.51 163.11 1.01%
EPS 23.65 48.09 33.20 38.53 27.03 40.45 21.46 1.63%
DPS 7.00 7.00 15.00 0.00 62.00 12.00 10.00 -5.76%
NAPS 3.51 3.35 2.93 2.75 2.8103 2.6691 2.36 6.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.76 3.58 3.49 3.37 4.23 3.00 2.60 -
P/RPS 1.59 1.68 2.35 2.16 2.65 1.45 1.59 0.00%
P/EPS 11.67 7.44 10.51 8.75 15.65 7.41 12.12 -0.62%
EY 8.57 13.43 9.51 11.43 6.39 13.49 8.25 0.63%
DY 2.54 1.96 4.30 0.00 14.66 4.00 3.85 -6.69%
P/NAPS 0.79 1.07 1.19 1.23 1.51 1.12 1.10 -5.36%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 14/11/18 22/11/17 23/11/16 24/11/15 25/11/14 25/11/13 22/11/12 -
Price 2.70 3.50 3.50 3.93 4.13 3.10 2.43 -
P/RPS 1.56 1.64 2.36 2.51 2.58 1.49 1.49 0.76%
P/EPS 11.42 7.28 10.54 10.20 15.28 7.66 11.33 0.13%
EY 8.76 13.74 9.49 9.80 6.54 13.05 8.83 -0.13%
DY 2.59 2.00 4.29 0.00 15.01 3.87 4.12 -7.44%
P/NAPS 0.77 1.04 1.19 1.43 1.47 1.16 1.03 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment