[MAXTRAL] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MAXTRAL] MAXTRAL INDUSTRY BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3141.84%
YoY- 6.97%
Quarter Report
Latest QR
Upcoming QR
MAXTRAL's Result
MAXTRAL's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 40,808 124,536 92,484 56,101 26,039 112,115 77,194 -34.59%
PBT 28 8,327 4,429 683 571 14,310 11,265 -98.15%
Tax 86 1,283 2,706 3,888 -430 -3,576 -3,246 -
NP 114 9,610 7,135 4,571 141 10,734 8,019 -94.11%
-
NP to SH 114 9,610 7,135 4,571 141 10,440 7,746 -93.97%
-
Tax Rate -307.14% -15.41% -61.10% -569.25% 75.31% 24.99% 28.81% -
Total Cost 40,694 114,926 85,349 51,530 25,898 101,381 69,175 -29.76%
-
Net Worth 209,577 193,188 190,315 187,599 175,967 183,361 180,551 10.43%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 209,577 193,188 190,315 187,599 175,967 183,361 180,551 10.43%
NOSH 227,999 210,284 209,852 209,678 201,428 210,060 209,918 5.65%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.28% 7.72% 7.71% 8.15% 0.54% 9.57% 10.39% -
ROE 0.05% 4.97% 3.75% 2.44% 0.08% 5.69% 4.29% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.90 59.22 44.07 26.76 12.93 53.37 36.77 -38.08%
EPS 0.05 4.57 3.40 2.18 0.07 4.97 3.69 -94.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9192 0.9187 0.9069 0.8947 0.8736 0.8729 0.8601 4.52%
Adjusted Per Share Value based on latest NOSH - 209,952
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.87 42.34 31.44 19.07 8.85 38.11 26.24 -34.60%
EPS 0.04 3.27 2.43 1.55 0.05 3.55 2.63 -93.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7124 0.6567 0.647 0.6377 0.5982 0.6233 0.6138 10.43%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.23 0.23 0.29 0.26 0.30 0.43 0.49 -
P/RPS 1.29 0.39 0.66 0.97 2.32 0.81 1.33 -2.01%
P/EPS 460.00 5.03 8.53 11.93 428.57 8.65 13.28 960.31%
EY 0.22 19.87 11.72 8.38 0.23 11.56 7.53 -90.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.32 0.29 0.34 0.49 0.57 -42.24%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 23/02/09 24/11/08 26/08/08 21/05/08 26/02/08 21/11/07 -
Price 0.20 0.23 0.24 0.28 0.30 0.34 0.48 -
P/RPS 1.12 0.39 0.54 1.05 2.32 0.64 1.31 -9.91%
P/EPS 400.00 5.03 7.06 12.84 428.57 6.84 13.01 879.37%
EY 0.25 19.87 14.17 7.79 0.23 14.62 7.69 -89.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.26 0.31 0.34 0.39 0.56 -46.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment