[SCIB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 76.43%
YoY- 48.4%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 3,579 13,864 10,586 8,096 4,226 13,382 9,782 1.02%
PBT 309 1,971 1,687 1,454 801 1,527 1,042 1.24%
Tax -93 -590 -506 -436 -224 12 0 -100.00%
NP 216 1,381 1,181 1,018 577 1,539 1,042 1.60%
-
NP to SH 216 1,381 1,181 1,018 577 1,539 1,042 1.60%
-
Tax Rate 30.10% 29.93% 29.99% 29.99% 27.97% -0.79% 0.00% -
Total Cost 3,363 12,483 9,405 7,078 3,649 11,843 8,740 0.97%
-
Net Worth 45,179 45,013 18,000 17,985 34,943 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 45,179 45,013 18,000 17,985 34,943 0 0 -100.00%
NOSH 17,999 18,005 18,000 17,985 18,012 17,999 17,996 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.04% 9.96% 11.16% 12.57% 13.65% 11.50% 10.65% -
ROE 0.48% 3.07% 6.56% 5.66% 1.65% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 19.88 77.00 58.81 45.01 23.46 74.34 54.35 1.02%
EPS 1.20 7.67 6.56 5.66 3.21 8.55 5.79 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.50 1.00 1.00 1.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,025
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 0.54 2.10 1.61 1.23 0.64 2.03 1.48 1.02%
EPS 0.03 0.21 0.18 0.15 0.09 0.23 0.16 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0686 0.0683 0.0273 0.0273 0.053 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.51 1.61 1.91 0.00 0.00 0.00 0.00 -
P/RPS 7.59 2.09 3.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 125.83 20.99 29.11 0.00 0.00 0.00 0.00 -100.00%
EY 0.79 4.76 3.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 1.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 23/08/00 19/05/00 25/02/00 12/11/99 - - -
Price 1.60 1.73 1.87 2.24 0.00 0.00 0.00 -
P/RPS 8.05 2.25 3.18 4.98 0.00 0.00 0.00 -100.00%
P/EPS 133.33 22.56 28.50 39.58 0.00 0.00 0.00 -100.00%
EY 0.75 4.43 3.51 2.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 1.87 2.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment