[FITTERS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 79.82%
YoY- -115.71%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 32,909 14,734 50,831 31,758 20,600 10,093 72,372 0.80%
PBT 4,052 20 376 248 232 84 2,017 -0.70%
Tax -421 -20 -280 -248 -232 -84 -1,005 0.88%
NP 3,631 0 96 0 0 0 1,012 -1.28%
-
NP to SH 3,631 -146 96 -22 -109 -349 1,012 -1.28%
-
Tax Rate 10.39% 100.00% 74.47% 100.00% 100.00% 100.00% 49.83% -
Total Cost 29,278 14,734 50,735 31,758 20,600 10,093 71,360 0.90%
-
Net Worth 29,663 25,816 17,693 17,483 17,309 17,150 17,400 -0.53%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 29,663 25,816 17,693 17,483 17,309 17,150 17,400 -0.53%
NOSH 25,128 25,172 19,999 20,000 19,818 19,942 20,000 -0.23%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.03% 0.00% 0.19% 0.00% 0.00% 0.00% 1.40% -
ROE 12.24% -0.57% 0.54% -0.13% -0.63% -2.03% 5.82% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 130.97 58.53 254.16 158.79 103.94 50.61 361.86 1.03%
EPS 14.45 -0.58 0.48 -0.11 -0.55 -1.75 5.07 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1805 1.0256 0.8847 0.8742 0.8734 0.86 0.87 -0.30%
Adjusted Per Share Value based on latest NOSH - 19,772
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.40 0.63 2.16 1.35 0.88 0.43 3.07 0.79%
EPS 0.15 -0.01 0.00 0.00 0.00 -0.01 0.04 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.011 0.0075 0.0074 0.0074 0.0073 0.0074 -0.53%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.16 0.19 0.20 0.31 0.43 0.61 0.00 -
P/RPS 0.12 0.32 0.08 0.20 0.41 1.21 0.00 -100.00%
P/EPS 1.11 -32.76 41.67 -281.82 -78.18 -34.86 0.00 -100.00%
EY 90.31 -3.05 2.40 -0.35 -1.28 -2.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.23 0.35 0.49 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 30/05/00 25/02/00 -
Price 0.19 0.16 0.21 0.28 0.40 0.50 0.70 -
P/RPS 0.15 0.27 0.08 0.18 0.38 0.99 0.19 0.24%
P/EPS 1.31 -27.59 43.75 -254.55 -72.73 -28.57 13.83 2.41%
EY 76.05 -3.63 2.29 -0.39 -1.38 -3.50 7.23 -2.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.24 0.32 0.46 0.58 0.80 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment