[FITTERS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 68.77%
YoY- -57.97%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,734 50,831 31,758 20,600 10,093 72,372 50,143 1.25%
PBT 20 376 248 232 84 2,017 568 3.45%
Tax -20 -280 -248 -232 -84 -1,005 -428 3.15%
NP 0 96 0 0 0 1,012 140 -
-
NP to SH -146 96 -22 -109 -349 1,012 140 -
-
Tax Rate 100.00% 74.47% 100.00% 100.00% 100.00% 49.83% 75.35% -
Total Cost 14,734 50,735 31,758 20,600 10,093 71,360 50,003 1.24%
-
Net Worth 25,816 17,693 17,483 17,309 17,150 17,400 16,799 -0.43%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 25,816 17,693 17,483 17,309 17,150 17,400 16,799 -0.43%
NOSH 25,172 19,999 20,000 19,818 19,942 20,000 20,000 -0.23%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.19% 0.00% 0.00% 0.00% 1.40% 0.28% -
ROE -0.57% 0.54% -0.13% -0.63% -2.03% 5.82% 0.83% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.53 254.16 158.79 103.94 50.61 361.86 250.72 1.48%
EPS -0.58 0.48 -0.11 -0.55 -1.75 5.07 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0256 0.8847 0.8742 0.8734 0.86 0.87 0.84 -0.20%
Adjusted Per Share Value based on latest NOSH - 19,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.62 2.15 1.34 0.87 0.43 3.06 2.12 1.25%
EPS -0.01 0.00 0.00 0.00 -0.01 0.04 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0075 0.0074 0.0073 0.0073 0.0074 0.0071 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.19 0.20 0.31 0.43 0.61 0.00 0.00 -
P/RPS 0.32 0.08 0.20 0.41 1.21 0.00 0.00 -100.00%
P/EPS -32.76 41.67 -281.82 -78.18 -34.86 0.00 0.00 -100.00%
EY -3.05 2.40 -0.35 -1.28 -2.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.35 0.49 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 27/11/00 22/08/00 30/05/00 25/02/00 25/11/99 -
Price 0.16 0.21 0.28 0.40 0.50 0.70 0.00 -
P/RPS 0.27 0.08 0.18 0.38 0.99 0.19 0.00 -100.00%
P/EPS -27.59 43.75 -254.55 -72.73 -28.57 13.83 0.00 -100.00%
EY -3.63 2.29 -0.39 -1.38 -3.50 7.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.24 0.32 0.46 0.58 0.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment