[FITTERS] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -46.71%
YoY- -65.21%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 49,822 43,112 31,307 46,966 37,244 37,280 24,962 58.32%
PBT 28,814 1,697 286 1,975 1,843 2,460 2,320 433.84%
Tax -293 -816 -421 -899 -876 -567 -407 -19.62%
NP 28,521 881 -135 1,076 967 1,893 1,913 502.78%
-
NP to SH 28,535 418 -224 907 1,702 1,475 1,445 626.63%
-
Tax Rate 1.02% 48.08% 147.20% 45.52% 47.53% 23.05% 17.54% -
Total Cost 21,301 42,231 31,442 45,890 36,277 35,387 23,049 -5.10%
-
Net Worth 119,739 93,540 93,974 92,129 84,172 84,862 84,320 26.25%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 5,225 - - - 5,000 - -
Div Payout % - 1,250.00% - - - 338.98% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 119,739 93,540 93,974 92,129 84,172 84,862 84,320 26.25%
NOSH 131,135 130,625 131,764 128,439 127,014 125,000 124,568 3.47%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 57.25% 2.04% -0.43% 2.29% 2.60% 5.08% 7.66% -
ROE 23.83% 0.45% -0.24% 0.98% 2.02% 1.74% 1.71% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 37.99 33.00 23.76 36.57 29.32 29.82 20.04 52.99%
EPS 21.76 0.32 -0.17 0.71 1.34 1.18 1.16 602.23%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.9131 0.7161 0.7132 0.7173 0.6627 0.6789 0.6769 22.01%
Adjusted Per Share Value based on latest NOSH - 128,439
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.12 1.83 1.33 2.00 1.58 1.58 1.06 58.53%
EPS 1.21 0.02 -0.01 0.04 0.07 0.06 0.06 636.85%
DPS 0.00 0.22 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.0509 0.0397 0.0399 0.0391 0.0358 0.036 0.0358 26.36%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.30 0.37 0.42 0.44 0.50 0.53 0.49 -
P/RPS 0.79 1.12 1.77 1.20 1.71 1.78 2.45 -52.88%
P/EPS 1.38 115.63 -247.06 62.31 37.31 44.92 42.24 -89.71%
EY 72.53 0.86 -0.40 1.60 2.68 2.23 2.37 872.31%
DY 0.00 10.81 0.00 0.00 0.00 7.55 0.00 -
P/NAPS 0.33 0.52 0.59 0.61 0.75 0.78 0.72 -40.46%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 11/08/08 26/05/08 28/02/08 23/11/07 15/08/07 08/06/07 -
Price 0.25 0.53 0.38 0.35 0.43 0.47 0.52 -
P/RPS 0.66 1.61 1.60 0.96 1.47 1.58 2.59 -59.70%
P/EPS 1.15 165.63 -223.53 49.56 32.09 39.83 44.83 -91.24%
EY 87.04 0.60 -0.45 2.02 3.12 2.51 2.23 1042.99%
DY 0.00 7.55 0.00 0.00 0.00 8.51 0.00 -
P/NAPS 0.27 0.74 0.53 0.49 0.65 0.69 0.77 -50.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment