[LBALUM] QoQ Cumulative Quarter Result on 30-Apr-2002 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 42.87%
YoY- 41.97%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 117,366 80,221 40,105 156,345 122,032 83,129 41,496 99.61%
PBT 12,989 8,956 4,601 18,603 13,423 9,055 4,890 91.45%
Tax -1,784 -1,319 -658 90 -339 -185 -100 579.17%
NP 11,205 7,637 3,943 18,693 13,084 8,870 4,790 75.94%
-
NP to SH 11,205 7,637 3,943 18,693 13,084 8,870 4,790 75.94%
-
Tax Rate 13.73% 14.73% 14.30% -0.48% 2.53% 2.04% 2.04% -
Total Cost 106,161 72,584 36,162 137,652 108,948 74,259 36,706 102.60%
-
Net Worth 126,498 123,219 119,145 115,033 110,992 107,119 103,108 14.55%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - 7,518 - 1,960 - - - -
Div Payout % - 98.45% - 10.49% - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 126,498 123,219 119,145 115,033 110,992 107,119 103,108 14.55%
NOSH 65,884 65,893 65,826 65,360 65,289 65,316 65,258 0.63%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 9.55% 9.52% 9.83% 11.96% 10.72% 10.67% 11.54% -
ROE 8.86% 6.20% 3.31% 16.25% 11.79% 8.28% 4.65% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 178.14 121.74 60.93 239.21 186.91 127.27 63.59 98.35%
EPS 17.01 11.59 5.99 28.60 20.04 13.58 7.34 74.85%
DPS 0.00 11.41 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.92 1.87 1.81 1.76 1.70 1.64 1.58 13.83%
Adjusted Per Share Value based on latest NOSH - 65,372
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 26.99 18.45 9.22 35.95 28.06 19.12 9.54 99.65%
EPS 2.58 1.76 0.91 4.30 3.01 2.04 1.10 76.25%
DPS 0.00 1.73 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.2909 0.2834 0.274 0.2645 0.2552 0.2463 0.2371 14.56%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 30/12/02 27/09/02 25/06/02 29/03/02 28/12/01 28/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment