[LBALUM] QoQ Cumulative Quarter Result on 31-Oct-2001 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 85.18%
YoY- 39.03%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 40,105 156,345 122,032 83,129 41,496 152,513 112,226 -49.73%
PBT 4,601 18,603 13,423 9,055 4,890 15,397 11,819 -46.77%
Tax -658 90 -339 -185 -100 -2,230 -2,740 -61.46%
NP 3,943 18,693 13,084 8,870 4,790 13,167 9,079 -42.73%
-
NP to SH 3,943 18,693 13,084 8,870 4,790 13,167 9,079 -42.73%
-
Tax Rate 14.30% -0.48% 2.53% 2.04% 2.04% 14.48% 23.18% -
Total Cost 36,162 137,652 108,948 74,259 36,706 139,346 103,147 -50.37%
-
Net Worth 119,145 115,033 110,992 107,119 103,108 97,920 96,015 15.52%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - 1,960 - - - 1,958 - -
Div Payout % - 10.49% - - - 14.87% - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 119,145 115,033 110,992 107,119 103,108 97,920 96,015 15.52%
NOSH 65,826 65,360 65,289 65,316 65,258 65,280 65,316 0.52%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 9.83% 11.96% 10.72% 10.67% 11.54% 8.63% 8.09% -
ROE 3.31% 16.25% 11.79% 8.28% 4.65% 13.45% 9.46% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 60.93 239.21 186.91 127.27 63.59 233.63 171.82 -49.99%
EPS 5.99 28.60 20.04 13.58 7.34 20.17 13.90 -43.03%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.81 1.76 1.70 1.64 1.58 1.50 1.47 14.92%
Adjusted Per Share Value based on latest NOSH - 65,280
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 9.22 35.95 28.06 19.12 9.54 35.07 25.81 -49.74%
EPS 0.91 4.30 3.01 2.04 1.10 3.03 2.09 -42.64%
DPS 0.00 0.45 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.274 0.2645 0.2552 0.2463 0.2371 0.2252 0.2208 15.52%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 25/06/02 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment