[LBALUM] QoQ Cumulative Quarter Result on 31-Jul-2024 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
25-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Jul-2024 [#1]
Profit Trend
QoQ- -69.72%
YoY- 104.95%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 559,951 279,763 955,521 681,949 427,527 205,858 777,777 -19.59%
PBT 34,278 17,237 50,567 33,974 16,498 7,125 46,752 -18.61%
Tax -8,818 -4,325 -14,005 -6,788 -3,981 -758 -9,701 -6.13%
NP 25,460 12,912 36,562 27,186 12,517 6,367 37,051 -22.04%
-
NP to SH 16,504 8,862 29,263 19,829 8,698 4,324 38,814 -43.30%
-
Tax Rate 25.72% 25.09% 27.70% 19.98% 24.13% 10.64% 20.75% -
Total Cost 534,491 266,851 918,959 654,763 415,010 199,491 740,726 -19.47%
-
Net Worth 416,943 417,456 408,759 400,062 391,365 395,713 391,365 4.29%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - 10,871 - - - 10,871 -
Div Payout % - - 37.15% - - - 28.01% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 416,943 417,456 408,759 400,062 391,365 395,713 391,365 4.29%
NOSH 434,315 434,850 434,850 434,850 434,850 434,850 434,850 -0.08%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 4.55% 4.62% 3.83% 3.99% 2.93% 3.09% 4.76% -
ROE 3.96% 2.12% 7.16% 4.96% 2.22% 1.09% 9.92% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 128.93 64.34 219.74 156.82 98.32 47.34 178.86 -19.52%
EPS 3.80 2.04 6.73 4.56 2.00 0.99 8.93 -43.27%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 0.96 0.96 0.94 0.92 0.90 0.91 0.90 4.37%
Adjusted Per Share Value based on latest NOSH - 434,850
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 128.96 64.43 220.06 157.06 98.46 47.41 179.13 -19.59%
EPS 3.80 2.04 6.74 4.57 2.00 1.00 8.94 -43.32%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 0.9602 0.9614 0.9414 0.9214 0.9013 0.9114 0.9013 4.29%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.49 0.54 0.515 0.46 0.47 0.48 0.48 -
P/RPS 0.38 0.84 0.23 0.29 0.48 1.01 0.27 25.45%
P/EPS 12.89 26.50 7.65 10.09 23.50 48.27 5.38 78.57%
EY 7.76 3.77 13.07 9.91 4.26 2.07 18.60 -44.01%
DY 0.00 0.00 4.85 0.00 0.00 0.00 5.21 -
P/NAPS 0.51 0.56 0.55 0.50 0.52 0.53 0.53 -2.52%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 04/12/24 25/09/24 26/06/24 27/03/24 06/12/23 27/09/23 28/06/23 -
Price 0.505 0.535 0.54 0.445 0.465 0.53 0.455 -
P/RPS 0.39 0.83 0.25 0.28 0.47 1.12 0.25 34.32%
P/EPS 13.29 26.25 8.02 9.76 23.25 53.30 5.10 88.81%
EY 7.52 3.81 12.46 10.25 4.30 1.88 19.62 -47.08%
DY 0.00 0.00 4.63 0.00 0.00 0.00 5.49 -
P/NAPS 0.53 0.56 0.57 0.48 0.52 0.58 0.51 2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment