[LBALUM] QoQ Cumulative Quarter Result on 31-Jul-2023 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -88.86%
YoY- -65.42%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 955,521 681,949 427,527 205,858 777,777 592,943 433,145 69.54%
PBT 50,567 33,974 16,498 7,125 46,752 41,371 30,252 40.88%
Tax -14,005 -6,788 -3,981 -758 -9,701 -10,311 -7,500 51.69%
NP 36,562 27,186 12,517 6,367 37,051 31,060 22,752 37.23%
-
NP to SH 29,263 19,829 8,698 4,324 38,814 32,948 24,860 11.49%
-
Tax Rate 27.70% 19.98% 24.13% 10.64% 20.75% 24.92% 24.79% -
Total Cost 918,959 654,763 415,010 199,491 740,726 561,883 410,393 71.24%
-
Net Worth 408,759 400,062 391,365 395,713 391,365 387,016 378,319 5.29%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 10,871 - - - 10,871 - 10,871 0.00%
Div Payout % 37.15% - - - 28.01% - 43.73% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 408,759 400,062 391,365 395,713 391,365 387,016 378,319 5.29%
NOSH 434,850 434,850 434,850 434,850 434,850 434,850 434,850 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 3.83% 3.99% 2.93% 3.09% 4.76% 5.24% 5.25% -
ROE 7.16% 4.96% 2.22% 1.09% 9.92% 8.51% 6.57% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 219.74 156.82 98.32 47.34 178.86 136.36 99.61 69.54%
EPS 6.73 4.56 2.00 0.99 8.93 7.58 5.72 11.46%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 2.50 0.00%
NAPS 0.94 0.92 0.90 0.91 0.90 0.89 0.87 5.29%
Adjusted Per Share Value based on latest NOSH - 434,850
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 220.06 157.06 98.46 47.41 179.13 136.56 99.76 69.53%
EPS 6.74 4.57 2.00 1.00 8.94 7.59 5.73 11.44%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 2.50 0.00%
NAPS 0.9414 0.9214 0.9013 0.9114 0.9013 0.8913 0.8713 5.29%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.515 0.46 0.47 0.48 0.48 0.575 0.42 -
P/RPS 0.23 0.29 0.48 1.01 0.27 0.42 0.42 -33.08%
P/EPS 7.65 10.09 23.50 48.27 5.38 7.59 7.35 2.70%
EY 13.07 9.91 4.26 2.07 18.60 13.18 13.61 -2.66%
DY 4.85 0.00 0.00 0.00 5.21 0.00 5.95 -12.75%
P/NAPS 0.55 0.50 0.52 0.53 0.53 0.65 0.48 9.50%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 26/06/24 27/03/24 06/12/23 27/09/23 28/06/23 29/03/23 06/12/22 -
Price 0.54 0.445 0.465 0.53 0.455 0.50 0.44 -
P/RPS 0.25 0.28 0.47 1.12 0.25 0.37 0.44 -31.42%
P/EPS 8.02 9.76 23.25 53.30 5.10 6.60 7.70 2.75%
EY 12.46 10.25 4.30 1.88 19.62 15.15 12.99 -2.74%
DY 4.63 0.00 0.00 0.00 5.49 0.00 5.68 -12.74%
P/NAPS 0.57 0.48 0.52 0.58 0.51 0.56 0.51 7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment