[LBALUM] QoQ Cumulative Quarter Result on 31-Oct-2023 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 101.16%
YoY- -65.01%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 279,763 955,521 681,949 427,527 205,858 777,777 592,943 -39.42%
PBT 17,237 50,567 33,974 16,498 7,125 46,752 41,371 -44.24%
Tax -4,325 -14,005 -6,788 -3,981 -758 -9,701 -10,311 -43.99%
NP 12,912 36,562 27,186 12,517 6,367 37,051 31,060 -44.32%
-
NP to SH 8,862 29,263 19,829 8,698 4,324 38,814 32,948 -58.36%
-
Tax Rate 25.09% 27.70% 19.98% 24.13% 10.64% 20.75% 24.92% -
Total Cost 266,851 918,959 654,763 415,010 199,491 740,726 561,883 -39.15%
-
Net Worth 417,456 408,759 400,062 391,365 395,713 391,365 387,016 5.18%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - 10,871 - - - 10,871 - -
Div Payout % - 37.15% - - - 28.01% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 417,456 408,759 400,062 391,365 395,713 391,365 387,016 5.18%
NOSH 434,850 434,850 434,850 434,850 434,850 434,850 434,850 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 4.62% 3.83% 3.99% 2.93% 3.09% 4.76% 5.24% -
ROE 2.12% 7.16% 4.96% 2.22% 1.09% 9.92% 8.51% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 64.34 219.74 156.82 98.32 47.34 178.86 136.36 -39.41%
EPS 2.04 6.73 4.56 2.00 0.99 8.93 7.58 -58.34%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.96 0.94 0.92 0.90 0.91 0.90 0.89 5.18%
Adjusted Per Share Value based on latest NOSH - 434,850
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 64.43 220.06 157.06 98.46 47.41 179.13 136.56 -39.42%
EPS 2.04 6.74 4.57 2.00 1.00 8.94 7.59 -58.38%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.9614 0.9414 0.9214 0.9013 0.9114 0.9013 0.8913 5.18%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.54 0.515 0.46 0.47 0.48 0.48 0.575 -
P/RPS 0.84 0.23 0.29 0.48 1.01 0.27 0.42 58.80%
P/EPS 26.50 7.65 10.09 23.50 48.27 5.38 7.59 130.32%
EY 3.77 13.07 9.91 4.26 2.07 18.60 13.18 -56.62%
DY 0.00 4.85 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.56 0.55 0.50 0.52 0.53 0.53 0.65 -9.46%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 26/06/24 27/03/24 06/12/23 27/09/23 28/06/23 29/03/23 -
Price 0.535 0.54 0.445 0.465 0.53 0.455 0.50 -
P/RPS 0.83 0.25 0.28 0.47 1.12 0.25 0.37 71.44%
P/EPS 26.25 8.02 9.76 23.25 53.30 5.10 6.60 151.24%
EY 3.81 12.46 10.25 4.30 1.88 19.62 15.15 -60.19%
DY 0.00 4.63 0.00 0.00 0.00 5.49 0.00 -
P/NAPS 0.56 0.57 0.48 0.52 0.58 0.51 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment