[KESM] QoQ Cumulative Quarter Result on 30-Apr-2019 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
04-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- 27.93%
YoY- -85.78%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 140,477 72,389 307,375 236,466 162,663 81,558 349,777 -45.47%
PBT 9,382 6,144 9,508 7,034 5,440 3,796 43,686 -64.03%
Tax -2,988 -1,616 -3,232 -3,049 -2,325 -1,155 -4,348 -22.07%
NP 6,394 4,528 6,276 3,985 3,115 2,641 39,338 -70.11%
-
NP to SH 6,394 4,528 6,276 3,985 3,115 2,641 39,338 -70.11%
-
Tax Rate 31.85% 26.30% 33.99% 43.35% 42.74% 30.43% 9.95% -
Total Cost 134,083 67,861 301,099 232,481 159,548 78,917 310,439 -42.77%
-
Net Worth 361,420 363,261 359,145 358,908 358,758 359,958 356,508 0.91%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 3,871 - - - 7,957 -
Div Payout % - - 61.68% - - - 20.23% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 361,420 363,261 359,145 358,908 358,758 359,958 356,508 0.91%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 4.55% 6.26% 2.04% 1.69% 1.92% 3.24% 11.25% -
ROE 1.77% 1.25% 1.75% 1.11% 0.87% 0.73% 11.03% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 326.58 168.29 714.58 549.74 378.16 189.61 813.16 -45.47%
EPS 14.86 10.53 14.59 9.30 7.20 6.10 91.50 -70.13%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 18.50 -
NAPS 8.4023 8.4451 8.3494 8.3439 8.3404 8.3683 8.2881 0.91%
Adjusted Per Share Value based on latest NOSH - 43,014
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 326.58 168.29 714.58 549.74 378.16 189.61 813.16 -45.47%
EPS 14.86 10.53 14.59 9.30 7.20 6.10 91.50 -70.13%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 18.50 -
NAPS 8.4023 8.4451 8.3494 8.3439 8.3404 8.3683 8.2881 0.91%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 10.12 8.00 7.68 7.85 8.79 10.20 17.00 -
P/RPS 3.10 4.75 1.07 1.43 2.32 5.38 2.09 29.96%
P/EPS 68.08 76.00 52.64 84.73 121.38 166.13 18.59 137.02%
EY 1.47 1.32 1.90 1.18 0.82 0.60 5.38 -57.79%
DY 0.00 0.00 1.17 0.00 0.00 0.00 1.09 -
P/NAPS 1.20 0.95 0.92 0.94 1.05 1.22 2.05 -29.95%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 10/03/20 20/11/19 19/09/19 04/06/19 12/03/19 22/11/18 21/09/18 -
Price 8.06 8.39 7.25 7.00 9.43 10.56 17.10 -
P/RPS 2.47 4.99 1.01 1.27 2.49 5.57 2.10 11.39%
P/EPS 54.22 79.70 49.69 75.56 130.22 171.99 18.70 102.94%
EY 1.84 1.25 2.01 1.32 0.77 0.58 5.35 -50.81%
DY 0.00 0.00 1.24 0.00 0.00 0.00 1.08 -
P/NAPS 0.96 0.99 0.87 0.84 1.13 1.26 2.06 -39.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment