[ANZO] QoQ Cumulative Quarter Result on 30-Sep-2022 [#4]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -109.88%
YoY- -20.32%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,272 23,032 22,034 19,049 12,678 29,959 23,301 -85.53%
PBT -580 -27,789 -13,261 -12,495 -3,140 -23,109 -11,997 -86.65%
Tax 20 78 58 39 20 78 58 -50.73%
NP -560 -27,711 -13,203 -12,456 -3,120 -23,031 -11,939 -86.92%
-
NP to SH -560 -27,711 -13,203 -12,456 -3,120 -23,031 -11,939 -86.92%
-
Tax Rate - - - - - - - -
Total Cost 1,832 50,743 35,237 31,505 15,798 52,990 35,240 -85.99%
-
Net Worth 96,771 99,673 114,183 114,964 124,340 128,693 139,855 -21.71%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 96,771 99,673 114,183 114,964 124,340 128,693 139,855 -21.71%
NOSH 1,116,163 1,116,163 1,116,163 1,116,163 1,116,163 1,116,163 1,116,163 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -44.03% -120.32% -59.92% -65.39% -24.61% -76.88% -51.24% -
ROE -0.58% -27.80% -11.56% -10.83% -2.51% -17.90% -8.54% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.11 2.06 1.97 1.71 1.14 2.68 2.09 -85.88%
EPS -0.05 -2.48 -1.18 -1.12 -0.28 -2.20 -1.17 -87.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0893 0.1023 0.103 0.1114 0.1153 0.1253 -21.71%
Adjusted Per Share Value based on latest NOSH - 1,116,163
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.11 2.06 1.97 1.71 1.14 2.68 2.09 -85.88%
EPS -0.05 -2.48 -1.18 -1.12 -0.28 -2.20 -1.17 -87.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0893 0.1023 0.103 0.1114 0.1153 0.1253 -21.71%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.015 0.015 0.01 0.03 0.03 0.045 0.045 -
P/RPS 13.16 0.73 0.51 1.76 2.64 1.68 2.16 232.48%
P/EPS -29.90 -0.60 -0.85 -2.69 -10.73 -2.18 -4.21 268.16%
EY -3.34 -165.51 -118.29 -37.20 -9.32 -45.85 -23.77 -72.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.10 0.29 0.27 0.39 0.36 -39.27%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 24/08/22 27/05/22 25/02/22 30/11/21 30/08/21 -
Price 0.005 0.01 0.015 0.015 0.03 0.035 0.035 -
P/RPS 4.39 0.48 0.76 0.88 2.64 1.30 1.68 89.38%
P/EPS -9.97 -0.40 -1.27 -1.34 -10.73 -1.70 -3.27 109.83%
EY -10.03 -248.27 -78.86 -74.40 -9.32 -58.95 -30.56 -52.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.11 0.15 0.15 0.27 0.30 0.28 -64.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment