[FSBM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 643.74%
YoY- -72.01%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 34,451 26,471 17,033 56,264 33,010 21,580 4,626 280.89%
PBT -3,776 259 1,338 3,381 188 994 44 -
Tax 3,776 -164 49 -116 251 -150 -44 -
NP 0 95 1,387 3,265 439 844 0 -
-
NP to SH -3,971 95 1,387 3,265 439 844 -427 341.63%
-
Tax Rate - 63.32% -3.66% 3.43% -133.51% 15.09% 100.00% -
Total Cost 34,451 26,376 15,646 52,999 32,571 20,736 4,626 280.89%
-
Net Worth 70,618 72,000 74,723 79,448 63,216 73,259 65,947 4.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,720 - - - -
Div Payout % - - - 83.33% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 70,618 72,000 74,723 79,448 63,216 73,259 65,947 4.66%
NOSH 51,172 50,000 51,180 54,416 14,633 16,880 15,814 118.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.36% 8.14% 5.80% 1.33% 3.91% 0.00% -
ROE -5.62% 0.13% 1.86% 4.11% 0.69% 1.15% -0.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 67.32 52.94 33.28 103.39 225.58 127.84 29.25 74.23%
EPS -7.76 0.19 2.71 6.44 3.00 5.00 -2.70 102.01%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.38 1.44 1.46 1.46 4.32 4.34 4.17 -52.12%
Adjusted Per Share Value based on latest NOSH - 47,100
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.73 5.17 3.33 10.98 6.44 4.21 0.90 281.92%
EPS -0.78 0.02 0.27 0.64 0.09 0.16 -0.08 355.75%
DPS 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
NAPS 0.1379 0.1406 0.1459 0.1551 0.1234 0.143 0.1287 4.70%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.30 2.78 2.96 3.16 16.90 18.90 27.75 -
P/RPS 3.42 5.25 8.89 3.06 7.49 14.78 94.87 -89.06%
P/EPS -29.64 1,463.16 109.23 52.67 563.33 378.00 -1,027.78 -90.57%
EY -3.37 0.07 0.92 1.90 0.18 0.26 -0.10 941.09%
DY 0.00 0.00 0.00 1.58 0.00 0.00 0.00 -
P/NAPS 1.67 1.93 2.03 2.16 3.91 4.35 6.65 -60.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 17/08/01 18/07/01 26/02/01 29/11/00 28/08/00 29/05/00 -
Price 2.26 2.72 2.71 4.18 4.34 18.80 19.30 -
P/RPS 3.36 5.14 8.14 4.04 1.92 14.71 65.98 -86.23%
P/EPS -29.12 1,431.58 100.00 69.67 144.67 376.00 -714.81 -88.13%
EY -3.43 0.07 1.00 1.44 0.69 0.27 -0.14 741.91%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 1.64 1.89 1.86 2.86 1.00 4.33 4.63 -49.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment