[FSBM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 797.78%
YoY- -72.01%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 7,980 9,438 17,033 22,249 11,430 16,954 4,626 43.78%
PBT -4,035 -1,079 1,338 3,190 -806 950 44 -
Tax 4,035 1,079 49 -364 806 321 -44 -
NP 0 0 1,387 2,826 0 1,271 0 -
-
NP to SH -4,066 -1,292 1,387 2,826 -405 1,271 -427 348.63%
-
Tax Rate - - -3.66% 11.41% - -33.79% 100.00% -
Total Cost 7,980 9,438 15,646 19,423 11,430 15,683 4,626 43.78%
-
Net Worth 70,579 73,536 74,723 68,766 87,480 68,951 65,947 4.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,355 - - - -
Div Payout % - - - 83.33% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 70,579 73,536 74,723 68,766 87,480 68,951 65,947 4.62%
NOSH 51,144 51,067 51,180 47,100 20,250 15,887 15,814 118.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 8.14% 12.70% 0.00% 7.50% 0.00% -
ROE -5.76% -1.76% 1.86% 4.11% -0.46% 1.84% -0.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.60 18.48 33.28 47.24 56.44 106.71 29.25 -34.20%
EPS -7.95 -2.53 2.71 6.00 -2.00 8.00 -2.70 105.29%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.38 1.44 1.46 1.46 4.32 4.34 4.17 -52.12%
Adjusted Per Share Value based on latest NOSH - 47,100
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.61 1.91 3.44 4.50 2.31 3.43 0.94 43.10%
EPS -0.82 -0.26 0.28 0.57 -0.08 0.26 -0.09 335.64%
DPS 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
NAPS 0.1427 0.1487 0.1511 0.139 0.1769 0.1394 0.1333 4.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.30 2.78 2.96 3.16 16.90 18.90 27.75 -
P/RPS 14.74 15.04 8.89 6.69 29.94 17.71 94.87 -71.06%
P/EPS -28.93 -109.88 109.23 52.67 -845.00 236.25 -1,027.78 -90.72%
EY -3.46 -0.91 0.92 1.90 -0.12 0.42 -0.10 959.53%
DY 0.00 0.00 0.00 1.58 0.00 0.00 0.00 -
P/NAPS 1.67 1.93 2.03 2.16 3.91 4.35 6.65 -60.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 17/08/01 18/07/01 26/02/01 29/11/00 28/08/00 29/05/00 -
Price 2.26 2.72 2.71 4.18 4.34 18.80 19.30 -
P/RPS 14.48 14.72 8.14 8.85 7.69 17.62 65.98 -63.58%
P/EPS -28.43 -107.51 100.00 69.67 -217.00 235.00 -714.81 -88.32%
EY -3.52 -0.93 1.00 1.44 -0.46 0.43 -0.14 756.56%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 1.64 1.89 1.86 2.86 1.00 4.33 4.63 -49.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment