[SJC] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 147.39%
YoY- 135.56%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 10,311 37,850 25,613 17,216 8,564 8,746 4,471 74.64%
PBT 8,261 7,953 7,501 1,502 497 -5,521 -5,849 -
Tax -555 -738 -762 0 0 -163 1 -
NP 7,706 7,215 6,739 1,502 497 -5,684 -5,848 -
-
NP to SH 7,772 7,049 6,501 1,232 498 -5,679 -5,843 -
-
Tax Rate 6.72% 9.28% 10.16% 0.00% 0.00% - - -
Total Cost 2,605 30,635 18,874 15,714 8,067 14,430 10,319 -60.08%
-
Net Worth 58,240 54,357 52,901 48,047 47,077 57,754 57,754 0.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 58,240 54,357 52,901 48,047 47,077 57,754 57,754 0.56%
NOSH 194,134 194,134 48,533 48,533 48,533 48,533 48,533 152.19%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 74.74% 19.06% 26.31% 8.72% 5.80% -64.99% -130.80% -
ROE 13.34% 12.97% 12.29% 2.56% 1.06% -9.83% -10.12% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.31 19.50 52.77 35.47 17.65 18.02 9.21 -30.75%
EPS 4.00 3.63 13.39 2.54 1.03 -11.70 -12.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 1.09 0.99 0.97 1.19 1.19 -60.12%
Adjusted Per Share Value based on latest NOSH - 48,533
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.83 17.72 11.99 8.06 4.01 4.09 2.09 74.88%
EPS 3.64 3.30 3.04 0.58 0.23 -2.66 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2727 0.2545 0.2477 0.225 0.2204 0.2704 0.2704 0.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.525 0.575 2.35 2.35 2.50 2.64 2.50 -
P/RPS 9.88 2.95 4.45 6.62 14.17 14.65 27.14 -49.04%
P/EPS 13.11 15.84 17.54 92.58 243.64 -22.56 -20.77 -
EY 7.63 6.31 5.70 1.08 0.41 -4.43 -4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.05 2.16 2.37 2.58 2.22 2.10 -11.45%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 -
Price 0.505 0.575 0.57 2.31 2.49 2.52 2.83 -
P/RPS 9.51 2.95 1.08 6.51 14.11 13.98 30.72 -54.27%
P/EPS 12.61 15.84 4.26 91.00 242.67 -21.54 -23.51 -
EY 7.93 6.31 23.50 1.10 0.41 -4.64 -4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.05 0.52 2.33 2.57 2.12 2.38 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment