[SJC] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 8.43%
YoY- 224.12%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 32,170 21,455 10,311 37,850 25,613 17,216 8,564 141.45%
PBT 9,868 9,847 8,261 7,953 7,501 1,502 497 631.91%
Tax 343 -585 -555 -738 -762 0 0 -
NP 10,211 9,262 7,706 7,215 6,739 1,502 497 648.76%
-
NP to SH 10,060 9,262 7,772 7,049 6,501 1,232 498 640.37%
-
Tax Rate -3.48% 5.94% 6.72% 9.28% 10.16% 0.00% 0.00% -
Total Cost 21,959 12,193 2,605 30,635 18,874 15,714 8,067 94.83%
-
Net Worth 60,181 60,181 58,240 54,357 52,901 48,047 47,077 17.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 60,181 60,181 58,240 54,357 52,901 48,047 47,077 17.77%
NOSH 194,134 194,134 194,134 194,134 48,533 48,533 48,533 151.77%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 31.74% 43.17% 74.74% 19.06% 26.31% 8.72% 5.80% -
ROE 16.72% 15.39% 13.34% 12.97% 12.29% 2.56% 1.06% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.57 11.05 5.31 19.50 52.77 35.47 17.65 -4.11%
EPS 5.18 4.77 4.00 3.63 13.39 2.54 1.03 193.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.28 1.09 0.99 0.97 -53.22%
Adjusted Per Share Value based on latest NOSH - 194,134
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.06 10.05 4.83 17.72 11.99 8.06 4.01 141.41%
EPS 4.71 4.34 3.64 3.30 3.04 0.58 0.23 647.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2818 0.2818 0.2727 0.2545 0.2477 0.225 0.2205 17.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.47 0.545 0.525 0.575 2.35 2.35 2.50 -
P/RPS 2.84 4.93 9.88 2.95 4.45 6.62 14.17 -65.71%
P/EPS 9.07 11.42 13.11 15.84 17.54 92.58 243.64 -88.82%
EY 11.03 8.75 7.63 6.31 5.70 1.08 0.41 796.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.76 1.75 2.05 2.16 2.37 2.58 -29.69%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 -
Price 0.57 0.505 0.505 0.575 0.57 2.31 2.49 -
P/RPS 3.44 4.57 9.51 2.95 1.08 6.51 14.11 -60.94%
P/EPS 11.00 10.58 12.61 15.84 4.26 91.00 242.67 -87.26%
EY 9.09 9.45 7.93 6.31 23.50 1.10 0.41 687.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.63 1.68 2.05 0.52 2.33 2.57 -19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment