[SJC] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -87.41%
YoY- 12.83%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 24,559 17,444 11,039 5,545 27,115 18,383 12,887 53.41%
PBT 1,306 2,736 2,038 980 6,638 3,274 1,250 2.95%
Tax -713 -1,113 -601 -294 -1,190 -1,434 -537 20.69%
NP 593 1,623 1,437 686 5,448 1,840 713 -11.51%
-
NP to SH 593 1,623 1,437 686 5,448 1,840 713 -11.51%
-
Tax Rate 54.59% 40.68% 29.49% 30.00% 17.93% 43.80% 42.96% -
Total Cost 23,966 15,821 9,602 4,859 21,667 16,543 12,174 56.75%
-
Net Worth 50,265 51,124 52,365 51,957 51,480 49,444 40,538 15.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 16 - - - - - - -
Div Payout % 2.73% - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 50,265 51,124 52,365 51,957 51,480 49,444 40,538 15.34%
NOSH 40,536 40,575 40,593 40,591 40,535 40,528 40,538 -0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.41% 9.30% 13.02% 12.37% 20.09% 10.01% 5.53% -
ROE 1.18% 3.17% 2.74% 1.32% 10.58% 3.72% 1.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 60.58 42.99 27.19 13.66 66.89 45.36 31.79 53.40%
EPS 1.46 4.00 3.54 1.69 13.44 4.54 1.76 -11.66%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.26 1.29 1.28 1.27 1.22 1.00 15.34%
Adjusted Per Share Value based on latest NOSH - 40,591
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.50 8.17 5.17 2.60 12.70 8.61 6.03 53.48%
EPS 0.28 0.76 0.67 0.32 2.55 0.86 0.33 -10.33%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2354 0.2394 0.2452 0.2433 0.2411 0.2315 0.1898 15.36%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.69 0.48 0.70 0.70 0.60 0.70 0.60 -
P/RPS 1.14 1.12 2.57 5.12 0.90 1.54 1.89 -28.50%
P/EPS 47.17 12.00 19.77 41.42 4.46 15.42 34.11 24.00%
EY 2.12 8.33 5.06 2.41 22.40 6.49 2.93 -19.32%
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.54 0.55 0.47 0.57 0.60 -4.47%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 13/11/08 28/08/08 28/05/08 29/02/08 30/11/07 29/08/07 -
Price 0.78 0.70 0.60 0.59 0.70 0.70 0.68 -
P/RPS 1.29 1.63 2.21 4.32 1.05 1.54 2.14 -28.53%
P/EPS 53.32 17.50 16.95 34.91 5.21 15.42 38.66 23.78%
EY 1.88 5.71 5.90 2.86 19.20 6.49 2.59 -19.15%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.47 0.46 0.55 0.57 0.68 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment