[KKB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -82.09%
YoY- 134.94%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 559,031 403,004 237,526 117,759 412,479 269,935 157,751 131.90%
PBT 77,690 46,677 17,873 7,380 29,488 16,359 5,716 466.82%
Tax -16,280 -10,489 -5,093 -2,274 -6,457 -3,804 -1,748 340.86%
NP 61,410 36,188 12,780 5,106 23,031 12,555 3,968 517.93%
-
NP to SH 48,311 28,045 8,710 3,160 17,644 10,036 3,105 520.13%
-
Tax Rate 20.96% 22.47% 28.50% 30.81% 21.90% 23.25% 30.58% -
Total Cost 497,621 366,816 224,746 112,653 389,448 257,380 153,783 118.30%
-
Net Worth 337,707 317,084 299,038 301,616 299,038 291,304 283,571 12.31%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 15,467 - - - 10,311 - - -
Div Payout % 32.02% - - - 58.44% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 337,707 317,084 299,038 301,616 299,038 291,304 283,571 12.31%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.99% 8.98% 5.38% 4.34% 5.58% 4.65% 2.52% -
ROE 14.31% 8.84% 2.91% 1.05% 5.90% 3.45% 1.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 216.85 156.33 92.14 45.68 160.00 104.71 61.19 131.90%
EPS 18.74 10.88 3.38 1.23 6.84 3.89 1.20 521.65%
DPS 6.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.31 1.23 1.16 1.17 1.16 1.13 1.10 12.31%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 193.62 139.58 82.27 40.79 142.86 93.49 54.64 131.89%
EPS 16.73 9.71 3.02 1.09 6.11 3.48 1.08 518.32%
DPS 5.36 0.00 0.00 0.00 3.57 0.00 0.00 -
NAPS 1.1696 1.0982 1.0357 1.0446 1.0357 1.0089 0.9821 12.31%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.49 1.50 1.29 1.22 0.875 0.945 0.795 -
P/RPS 0.69 0.96 1.40 2.67 0.55 0.90 1.30 -34.36%
P/EPS 7.95 13.79 38.18 99.53 12.78 24.27 66.00 -75.51%
EY 12.58 7.25 2.62 1.00 7.82 4.12 1.52 307.58%
DY 4.03 0.00 0.00 0.00 4.57 0.00 0.00 -
P/NAPS 1.14 1.22 1.11 1.04 0.75 0.84 0.72 35.73%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 13/11/19 15/08/19 21/05/19 26/02/19 19/11/18 07/08/18 -
Price 1.91 1.40 1.43 1.31 1.22 0.905 0.925 -
P/RPS 0.88 0.90 1.55 2.87 0.76 0.86 1.51 -30.16%
P/EPS 10.19 12.87 42.32 106.87 17.83 23.25 76.80 -73.89%
EY 9.81 7.77 2.36 0.94 5.61 4.30 1.30 283.31%
DY 3.14 0.00 0.00 0.00 3.28 0.00 0.00 -
P/NAPS 1.46 1.14 1.23 1.12 1.05 0.80 0.84 44.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment