[KKB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY- 271.43%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 39,828 27,204 12,190 68,212 38,864 25,081 47,424 0.17%
PBT 7,200 5,474 1,275 10,398 3,165 1,581 4,569 -0.46%
Tax -2,064 -1,522 -372 -243 -3,165 -254 -1,835 -0.11%
NP 5,136 3,952 903 10,155 0 1,327 2,734 -0.63%
-
NP to SH 5,136 3,952 903 10,155 0 1,327 2,734 -0.63%
-
Tax Rate 28.67% 27.80% 29.18% 2.34% 100.00% 16.07% 40.16% -
Total Cost 34,692 23,252 11,287 58,057 38,864 23,754 44,690 0.25%
-
Net Worth 0 59,264 55,685 55,164 38,622 0 35,543 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 0 59,264 55,685 55,164 38,622 0 35,543 -
NOSH 39,752 15,235 15,050 15,031 15,028 15,028 14,997 -0.98%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 12.90% 14.53% 7.41% 14.89% 0.00% 5.29% 5.77% -
ROE 0.00% 6.67% 1.62% 18.41% 0.00% 0.00% 7.69% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 100.19 178.56 81.00 453.81 258.61 166.89 316.22 1.17%
EPS 12.92 25.94 6.00 67.56 19.37 8.83 18.23 0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.89 3.70 3.67 2.57 0.00 2.37 -
Adjusted Per Share Value based on latest NOSH - 15,032
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 13.79 9.42 4.22 23.63 13.46 8.69 16.43 0.17%
EPS 1.78 1.37 0.31 3.52 19.37 0.46 0.95 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2053 0.1929 0.1911 0.1338 0.00 0.1231 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.96 2.12 2.42 0.00 0.00 0.00 0.00 -
P/RPS 1.96 1.19 2.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.17 8.17 40.33 0.00 0.00 0.00 0.00 -100.00%
EY 6.59 12.24 2.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.65 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - 28/08/00 25/05/00 25/02/00 18/11/99 - - -
Price 0.00 2.00 2.32 2.36 0.00 0.00 0.00 -
P/RPS 0.00 1.12 2.86 0.52 0.00 0.00 0.00 -
P/EPS 0.00 7.71 38.67 3.49 0.00 0.00 0.00 -
EY 0.00 12.97 2.59 28.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.51 0.63 0.64 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment