[KKB] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 68,951 70,110 55,096 42,906 -0.47%
PBT 14,244 14,102 9,903 8,628 -0.50%
Tax -2,049 -3,091 -1,941 -1,569 -0.26%
NP 12,195 11,011 7,962 7,059 -0.54%
-
NP to SH 12,195 11,011 7,962 7,059 -0.54%
-
Tax Rate 14.39% 21.92% 19.60% 18.18% -
Total Cost 56,756 59,099 47,134 35,847 -0.46%
-
Net Worth 0 45,712 55,685 55,017 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 601 601 601 601 0.00%
Div Payout % 4.93% 5.46% 7.55% 8.52% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 0 45,712 55,685 55,017 -
NOSH 40,135 15,237 15,050 15,032 -0.98%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 17.69% 15.71% 14.45% 16.45% -
ROE 0.00% 24.09% 14.30% 12.83% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 171.80 460.12 366.09 285.43 0.51%
EPS 30.38 72.26 52.90 46.96 0.43%
DPS 1.50 3.95 4.00 4.00 0.99%
NAPS 0.00 3.00 3.70 3.66 -
Adjusted Per Share Value based on latest NOSH - 15,032
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.88 24.28 19.08 14.86 -0.47%
EPS 4.22 3.81 2.76 2.44 -0.55%
DPS 0.21 0.21 0.21 0.21 0.00%
NAPS 0.00 0.1583 0.1929 0.1906 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 1.96 2.12 2.42 0.00 -
P/RPS 1.14 0.46 0.66 0.00 -100.00%
P/EPS 6.45 2.93 4.57 0.00 -100.00%
EY 15.50 34.09 21.86 0.00 -100.00%
DY 0.76 1.86 1.65 0.00 -100.00%
P/NAPS 0.00 0.71 0.65 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - 28/08/00 - - -
Price 0.00 2.00 0.00 0.00 -
P/RPS 0.00 0.43 0.00 0.00 -
P/EPS 0.00 2.77 0.00 0.00 -
EY 0.00 36.13 0.00 0.00 -
DY 0.00 1.97 0.00 0.00 -
P/NAPS 0.00 0.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment