[KKB] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -83.38%
YoY- -0.61%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 121,407 90,695 54,998 24,403 136,778 108,614 76,850 35.45%
PBT 16,102 11,561 7,188 3,553 20,474 14,955 8,388 54.15%
Tax -5,041 -3,316 -2,444 -1,157 -5,928 -4,342 -2,407 63.32%
NP 11,061 8,245 4,744 2,396 14,546 10,613 5,981 50.38%
-
NP to SH 10,889 8,093 4,689 2,428 14,606 10,610 5,943 49.45%
-
Tax Rate 31.31% 28.68% 34.00% 32.56% 28.95% 29.03% 28.70% -
Total Cost 110,346 82,450 50,254 22,007 122,232 98,001 70,869 34.15%
-
Net Worth 134,376 128,587 119,118 107,489 102,363 97,345 92,460 28.16%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,732 - - - 4,933 - - -
Div Payout % 34.28% - - - 33.77% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 134,376 128,587 119,118 107,489 102,363 97,345 92,460 28.16%
NOSH 74,653 72,648 68,854 63,229 61,664 61,223 60,829 14.55%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.11% 9.09% 8.63% 9.82% 10.63% 9.77% 7.78% -
ROE 8.10% 6.29% 3.94% 2.26% 14.27% 10.90% 6.43% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 162.63 124.84 79.88 38.59 221.81 177.41 126.34 18.24%
EPS 14.59 11.14 6.81 3.84 23.69 17.33 9.77 30.49%
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.80 1.77 1.73 1.70 1.66 1.59 1.52 11.87%
Adjusted Per Share Value based on latest NOSH - 63,229
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 42.05 31.41 19.05 8.45 47.37 37.62 26.62 35.44%
EPS 3.77 2.80 1.62 0.84 5.06 3.67 2.06 49.34%
DPS 1.29 0.00 0.00 0.00 1.71 0.00 0.00 -
NAPS 0.4654 0.4454 0.4126 0.3723 0.3545 0.3372 0.3202 28.16%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.78 1.90 2.29 2.25 2.25 2.10 1.81 -
P/RPS 1.09 1.52 2.87 5.83 1.01 1.18 1.43 -16.48%
P/EPS 12.20 17.06 33.63 58.59 9.50 12.12 18.53 -24.22%
EY 8.19 5.86 2.97 1.71 10.53 8.25 5.40 31.83%
DY 2.81 0.00 0.00 0.00 3.56 0.00 0.00 -
P/NAPS 0.99 1.07 1.32 1.32 1.36 1.32 1.19 -11.49%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 18/11/08 05/08/08 07/05/08 26/02/08 12/11/07 02/08/07 -
Price 1.69 1.80 4.20 2.26 2.00 1.90 2.32 -
P/RPS 1.04 1.44 5.26 5.86 0.90 1.07 1.84 -31.52%
P/EPS 11.59 16.16 61.67 58.85 8.44 10.96 23.75 -37.88%
EY 8.63 6.19 1.62 1.70 11.84 9.12 4.21 61.01%
DY 2.96 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.94 1.02 2.43 1.33 1.20 1.19 1.53 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment