[KKB] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -0.1%
YoY- 17.68%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 260,599 213,830 127,242 123,726 116,593 83,382 77,866 22.29%
PBT 103,671 69,515 21,682 20,483 17,426 11,190 8,178 52.66%
Tax -25,943 -17,888 -6,440 -5,999 -4,826 -2,046 -1,765 56.47%
NP 77,728 51,627 15,242 14,484 12,600 9,144 6,413 51.53%
-
NP to SH 77,530 49,307 14,632 14,592 12,400 8,633 6,413 51.46%
-
Tax Rate 25.02% 25.73% 29.70% 29.29% 27.69% 18.28% 21.58% -
Total Cost 182,871 162,203 112,000 109,242 103,993 74,238 71,453 16.94%
-
Net Worth 255,323 161,125 151,479 107,489 48,280 85,982 79,666 21.41%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 45,128 12,084 4,023 5,029 9,645 2,413 2,410 62.92%
Div Payout % 58.21% 24.51% 27.50% 34.47% 77.79% 27.96% 37.58% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 255,323 161,125 151,479 107,489 48,280 85,982 79,666 21.41%
NOSH 257,903 80,562 80,574 63,229 48,280 48,304 48,282 32.19%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 29.83% 24.14% 11.98% 11.71% 10.81% 10.97% 8.24% -
ROE 30.37% 30.60% 9.66% 13.58% 25.68% 10.04% 8.05% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 101.05 265.42 157.92 195.68 241.49 172.62 161.27 -7.49%
EPS 30.06 61.20 18.16 23.08 25.68 17.87 13.28 14.57%
DPS 17.50 15.00 4.99 7.96 20.00 5.00 5.00 23.20%
NAPS 0.99 2.00 1.88 1.70 1.00 1.78 1.65 -8.15%
Adjusted Per Share Value based on latest NOSH - 63,229
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 90.26 74.06 44.07 42.85 40.38 28.88 26.97 22.29%
EPS 26.85 17.08 5.07 5.05 4.29 2.99 2.22 51.47%
DPS 15.63 4.19 1.39 1.74 3.34 0.84 0.83 63.07%
NAPS 0.8843 0.5581 0.5246 0.3723 0.1672 0.2978 0.2759 21.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.10 5.75 1.47 2.25 1.70 1.37 1.26 -
P/RPS 2.08 2.17 0.93 1.15 0.70 0.79 0.78 17.75%
P/EPS 6.99 9.39 8.09 9.75 6.62 7.67 9.49 -4.96%
EY 14.32 10.64 12.35 10.26 15.11 13.05 10.54 5.23%
DY 8.33 2.61 3.40 3.54 11.76 3.65 3.97 13.14%
P/NAPS 2.12 2.88 0.78 1.32 1.70 0.77 0.76 18.63%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 04/05/11 10/05/10 06/05/09 07/05/08 09/05/07 15/05/06 18/05/05 -
Price 2.10 5.93 1.64 2.26 2.10 1.33 1.20 -
P/RPS 2.08 2.23 1.04 1.15 0.87 0.77 0.74 18.78%
P/EPS 6.99 9.69 9.03 9.79 8.18 7.44 9.03 -4.17%
EY 14.32 10.32 11.07 10.21 12.23 13.44 11.07 4.38%
DY 8.33 2.53 3.04 3.52 9.52 3.76 4.17 12.21%
P/NAPS 2.12 2.97 0.87 1.33 2.10 0.75 0.73 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment