[MITRA] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -645.08%
YoY- -116.44%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 153,868 77,081 288,717 205,169 143,920 80,973 358,475 -43.18%
PBT 1,032 -541 -11,863 1,036 973 -478 18,002 -85.21%
Tax -251 -91 -2,893 -2,236 -1,309 -632 -7,684 -89.84%
NP 781 -632 -14,756 -1,200 -336 -1,110 10,318 -82.19%
-
NP to SH 1,111 -533 -14,461 -909 -122 -901 10,262 -77.37%
-
Tax Rate 24.32% - - 215.83% 134.53% - 42.68% -
Total Cost 153,087 77,713 303,473 206,369 144,256 82,083 348,157 -42.26%
-
Net Worth 747,104 752,438 751,808 773,320 781,735 774,735 771,625 -2.13%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - 4,148 -
Div Payout % - - - - - - 40.43% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 747,104 752,438 751,808 773,320 781,735 774,735 771,625 -2.13%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 0.51% -0.82% -5.11% -0.58% -0.23% -1.37% 2.88% -
ROE 0.15% -0.07% -1.92% -0.12% -0.02% -0.12% 1.33% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 19.15 9.53 35.33 24.94 17.49 9.82 43.21 -41.95%
EPS 0.14 -0.07 -1.76 -0.11 -0.01 -0.11 1.21 -76.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.93 0.93 0.92 0.94 0.95 0.94 0.93 0.00%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 19.82 9.93 37.20 26.43 18.54 10.43 46.19 -43.19%
EPS 0.14 -0.07 -1.86 -0.12 -0.02 -0.12 1.32 -77.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
NAPS 0.9626 0.9695 0.9686 0.9964 1.0072 0.9982 0.9942 -2.13%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.21 0.22 0.245 0.25 0.255 0.335 0.275 -
P/RPS 1.10 2.31 0.69 1.00 1.46 3.41 0.64 43.62%
P/EPS 151.85 -333.95 -13.84 -226.26 -1,719.95 -306.44 22.23 261.28%
EY 0.66 -0.30 -7.22 -0.44 -0.06 -0.33 4.50 -72.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.82 -
P/NAPS 0.23 0.24 0.27 0.27 0.27 0.36 0.30 -16.27%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 30/05/22 28/02/22 29/11/21 08/09/21 31/05/21 10/03/21 -
Price 0.21 0.22 0.245 0.245 0.26 0.29 0.315 -
P/RPS 1.10 2.31 0.69 0.98 1.49 2.95 0.73 31.53%
P/EPS 151.85 -333.95 -13.84 -221.73 -1,753.68 -265.28 25.47 229.87%
EY 0.66 -0.30 -7.22 -0.45 -0.06 -0.38 3.93 -69.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.59 -
P/NAPS 0.23 0.24 0.27 0.26 0.27 0.31 0.34 -22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment