[MITRA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -1490.87%
YoY- -240.92%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 234,201 153,868 77,081 288,717 205,169 143,920 80,973 102.87%
PBT 5,716 1,032 -541 -11,863 1,036 973 -478 -
Tax -1,048 -251 -91 -2,893 -2,236 -1,309 -632 40.05%
NP 4,668 781 -632 -14,756 -1,200 -336 -1,110 -
-
NP to SH 5,128 1,111 -533 -14,461 -909 -122 -901 -
-
Tax Rate 18.33% 24.32% - - 215.83% 134.53% - -
Total Cost 229,533 153,087 77,713 303,473 206,369 144,256 82,083 98.36%
-
Net Worth 779,842 747,104 752,438 751,808 773,320 781,735 774,735 0.43%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 779,842 747,104 752,438 751,808 773,320 781,735 774,735 0.43%
NOSH 896,148 896,148 896,148 896,148 896,148 896,148 896,148 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.99% 0.51% -0.82% -5.11% -0.58% -0.23% -1.37% -
ROE 0.66% 0.15% -0.07% -1.92% -0.12% -0.02% -0.12% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.73 19.15 9.53 35.33 24.94 17.49 9.82 109.13%
EPS 0.64 0.14 -0.07 -1.76 -0.11 -0.01 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.93 0.93 0.92 0.94 0.95 0.94 3.51%
Adjusted Per Share Value based on latest NOSH - 896,148
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 30.89 20.29 10.17 38.07 27.06 18.98 10.68 102.86%
EPS 0.68 0.15 -0.07 -1.91 -0.12 -0.02 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0284 0.9853 0.9923 0.9915 1.0198 1.0309 1.0217 0.43%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.19 0.21 0.22 0.245 0.25 0.255 0.335 -
P/RPS 0.64 1.10 2.31 0.69 1.00 1.46 3.41 -67.18%
P/EPS 29.19 151.85 -333.95 -13.84 -226.26 -1,719.95 -306.44 -
EY 3.43 0.66 -0.30 -7.22 -0.44 -0.06 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.24 0.27 0.27 0.27 0.36 -34.66%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 24/08/22 30/05/22 28/02/22 29/11/21 08/09/21 31/05/21 -
Price 0.20 0.21 0.22 0.245 0.245 0.26 0.29 -
P/RPS 0.67 1.10 2.31 0.69 0.98 1.49 2.95 -62.74%
P/EPS 30.72 151.85 -333.95 -13.84 -221.73 -1,753.68 -265.28 -
EY 3.25 0.66 -0.30 -7.22 -0.45 -0.06 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.24 0.27 0.26 0.27 0.31 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment