[PTARAS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -108.17%
YoY- -134.88%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 333,078 254,919 179,137 101,900 443,138 329,726 243,009 23.46%
PBT 5,887 1,941 -2,541 -3,492 48,265 30,186 27,914 -64.67%
Tax -8,006 121 938 126 -7,062 -7,090 -5,401 30.09%
NP -2,119 2,062 -1,603 -3,366 41,203 23,096 22,513 -
-
NP to SH -2,119 2,062 -1,603 -3,366 41,203 23,096 22,513 -
-
Tax Rate 135.99% -6.23% - - 14.63% 23.49% 19.35% -
Total Cost 335,197 252,857 180,740 105,266 401,935 306,630 220,496 32.31%
-
Net Worth 399,734 401,392 394,758 401,392 399,734 386,464 383,147 2.87%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 8,293 3,317 - - 16,586 6,634 - -
Div Payout % 0.00% 160.88% - - 40.26% 28.73% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 399,734 401,392 394,758 401,392 399,734 386,464 383,147 2.87%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -0.64% 0.81% -0.89% -3.30% 9.30% 7.00% 9.26% -
ROE -0.53% 0.51% -0.41% -0.84% 10.31% 5.98% 5.88% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 200.81 153.69 108.00 61.44 267.17 198.79 146.51 23.46%
EPS -1.30 1.20 -1.00 -2.00 24.80 13.90 13.60 -
DPS 5.00 2.00 0.00 0.00 10.00 4.00 0.00 -
NAPS 2.41 2.42 2.38 2.42 2.41 2.33 2.31 2.87%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 203.25 155.56 109.31 62.18 270.41 201.21 148.29 23.46%
EPS -1.29 1.26 -0.98 -2.05 25.14 14.09 13.74 -
DPS 5.06 2.02 0.00 0.00 10.12 4.05 0.00 -
NAPS 2.4393 2.4494 2.4089 2.4494 2.4393 2.3583 2.338 2.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.69 1.90 2.08 2.14 2.36 2.60 2.66 -
P/RPS 0.84 1.24 1.93 3.48 0.88 1.31 1.82 -40.36%
P/EPS -132.28 152.83 -215.22 -105.45 9.50 18.67 19.60 -
EY -0.76 0.65 -0.46 -0.95 10.53 5.36 5.10 -
DY 2.96 1.05 0.00 0.00 4.24 1.54 0.00 -
P/NAPS 0.70 0.79 0.87 0.88 0.98 1.12 1.15 -28.24%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 24/02/23 24/11/22 29/08/22 27/05/22 25/02/22 -
Price 1.50 1.67 2.06 2.11 2.25 2.50 2.53 -
P/RPS 0.75 1.09 1.91 3.43 0.84 1.26 1.73 -42.80%
P/EPS -117.41 134.33 -213.15 -103.97 9.06 17.95 18.64 -
EY -0.85 0.74 -0.47 -0.96 11.04 5.57 5.36 -
DY 3.33 1.20 0.00 0.00 4.44 1.60 0.00 -
P/NAPS 0.62 0.69 0.87 0.87 0.93 1.07 1.10 -31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment