[PTARAS] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -118.59%
YoY- -134.88%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 78,159 75,782 77,237 101,900 113,412 86,717 134,103 -30.29%
PBT 3,946 4,482 951 -3,492 18,079 2,272 16,641 -61.79%
Tax -8,127 -817 812 126 28 -1,689 -3,779 66.84%
NP -4,181 3,665 1,763 -3,366 18,107 583 12,862 -
-
NP to SH -4,181 3,665 1,763 -3,366 18,107 583 12,862 -
-
Tax Rate 205.96% 18.23% -85.38% - -0.15% 74.34% 22.71% -
Total Cost 82,340 72,117 75,474 105,266 95,305 86,134 121,241 -22.79%
-
Net Worth 399,734 401,392 394,758 401,392 399,734 386,464 383,147 2.87%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 4,975 3,317 - - 9,951 6,634 - -
Div Payout % 0.00% 90.51% - - 54.96% 1,138.01% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 399,734 401,392 394,758 401,392 399,734 386,464 383,147 2.87%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.35% 4.84% 2.28% -3.30% 15.97% 0.67% 9.59% -
ROE -1.05% 0.91% 0.45% -0.84% 4.53% 0.15% 3.36% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 47.12 45.69 46.57 61.44 68.38 52.28 80.85 -30.29%
EPS -2.50 2.20 1.00 -2.00 10.90 0.30 7.80 -
DPS 3.00 2.00 0.00 0.00 6.00 4.00 0.00 -
NAPS 2.41 2.42 2.38 2.42 2.41 2.33 2.31 2.87%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 47.69 46.24 47.13 62.18 69.21 52.92 81.83 -30.29%
EPS -2.55 2.24 1.08 -2.05 11.05 0.36 7.85 -
DPS 3.04 2.02 0.00 0.00 6.07 4.05 0.00 -
NAPS 2.4393 2.4494 2.4089 2.4494 2.4393 2.3583 2.338 2.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.69 1.90 2.08 2.14 2.36 2.60 2.66 -
P/RPS 3.59 4.16 4.47 3.48 3.45 4.97 3.29 6.00%
P/EPS -67.04 85.99 195.69 -105.45 21.62 739.71 34.30 -
EY -1.49 1.16 0.51 -0.95 4.63 0.14 2.92 -
DY 1.78 1.05 0.00 0.00 2.54 1.54 0.00 -
P/NAPS 0.70 0.79 0.87 0.88 0.98 1.12 1.15 -28.24%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 24/02/23 24/11/22 29/08/22 27/05/22 25/02/22 -
Price 1.50 1.67 2.06 2.11 2.25 2.50 2.53 -
P/RPS 3.18 3.66 4.42 3.43 3.29 4.78 3.13 1.06%
P/EPS -59.51 75.58 193.81 -103.97 20.61 711.26 32.63 -
EY -1.68 1.32 0.52 -0.96 4.85 0.14 3.07 -
DY 2.00 1.20 0.00 0.00 2.67 1.60 0.00 -
P/NAPS 0.62 0.69 0.87 0.87 0.93 1.07 1.10 -31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment