[PTARAS] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -132.68%
YoY- -134.88%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 433,420 281,176 407,600 435,624 281,280 363,580 154,484 18.74%
PBT 24,864 7,964 -13,968 45,092 56,020 40,040 22,280 1.84%
Tax -9,132 -3,200 504 -6,488 -5,860 -17,776 -11,080 -3.16%
NP 15,732 4,764 -13,464 38,604 50,160 22,264 11,200 5.82%
-
NP to SH 15,732 4,764 -13,464 38,604 50,160 22,264 11,200 5.82%
-
Tax Rate 36.73% 40.18% - 14.39% 10.46% 44.40% 49.73% -
Total Cost 417,688 276,412 421,064 397,020 231,120 341,316 143,284 19.50%
-
Net Worth 375,273 401,392 401,392 381,489 335,046 323,436 316,801 2.86%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 375,273 401,392 401,392 381,489 335,046 323,436 316,801 2.86%
NOSH 163,874 165,864 165,864 165,864 165,864 165,864 165,864 -0.20%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.63% 1.69% -3.30% 8.86% 17.83% 6.12% 7.25% -
ROE 4.19% 1.19% -3.35% 10.12% 14.97% 6.88% 3.54% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 264.48 169.52 245.74 262.64 169.58 219.20 93.14 18.97%
EPS 9.60 2.80 -8.00 23.20 30.40 13.60 6.80 5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.42 2.42 2.30 2.02 1.95 1.91 3.06%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 264.48 171.58 248.73 265.83 171.64 221.86 94.27 18.74%
EPS 9.60 2.91 -8.22 23.56 30.61 13.59 6.83 5.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.4494 2.4494 2.3279 2.0445 1.9737 1.9332 2.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.53 1.61 2.14 2.80 2.37 3.32 2.40 -
P/RPS 0.58 0.95 0.87 1.07 1.40 1.51 2.58 -22.00%
P/EPS 15.94 56.05 -26.36 12.03 7.84 24.73 35.54 -12.49%
EY 6.27 1.78 -3.79 8.31 12.76 4.04 2.81 14.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.88 1.22 1.17 1.70 1.26 -9.98%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 24/11/22 26/11/21 27/11/20 22/11/19 28/11/18 -
Price 1.53 1.57 2.11 2.86 2.68 3.28 2.49 -
P/RPS 0.58 0.93 0.86 1.09 1.58 1.50 2.67 -22.44%
P/EPS 15.94 54.66 -25.99 12.29 8.86 24.44 36.88 -13.03%
EY 6.27 1.83 -3.85 8.14 11.28 4.09 2.71 14.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.87 1.24 1.33 1.68 1.30 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment