[PTARAS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 77.25%
YoY- -11.01%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 90,895 315,919 225,008 126,844 38,621 95,912 73,764 14.92%
PBT 10,010 31,606 14,264 9,315 5,570 20,706 17,109 -30.02%
Tax -4,444 -5,503 -4,381 -4,352 -2,770 -5,607 -5,028 -7.89%
NP 5,566 26,103 9,883 4,963 2,800 15,099 12,081 -40.31%
-
NP to SH 5,566 26,103 9,883 4,963 2,800 15,099 12,081 -40.31%
-
Tax Rate 44.40% 17.41% 30.71% 46.72% 49.73% 27.08% 29.39% -
Total Cost 85,329 289,816 215,125 121,881 35,821 80,813 61,683 24.12%
-
Net Worth 323,436 318,460 315,143 298,556 316,801 323,844 331,758 -1.67%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 19,903 13,269 - - 33,045 13,204 -
Div Payout % - 76.25% 134.26% - - 218.86% 109.30% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 323,436 318,460 315,143 298,556 316,801 323,844 331,758 -1.67%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,150 0.28%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.12% 8.26% 4.39% 3.91% 7.25% 15.74% 16.38% -
ROE 1.72% 8.20% 3.14% 1.66% 0.88% 4.66% 3.64% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 54.80 190.47 135.66 76.47 23.28 58.05 44.69 14.54%
EPS 3.40 15.70 6.00 3.00 1.70 9.10 7.30 -39.88%
DPS 0.00 12.00 8.00 0.00 0.00 20.00 8.00 -
NAPS 1.95 1.92 1.90 1.80 1.91 1.96 2.01 -1.99%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 55.47 192.78 137.30 77.40 23.57 58.53 45.01 14.93%
EPS 3.40 15.93 6.03 3.03 1.71 9.21 7.37 -40.26%
DPS 0.00 12.15 8.10 0.00 0.00 20.17 8.06 -
NAPS 1.9737 1.9433 1.9231 1.8219 1.9332 1.9762 2.0245 -1.67%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.32 2.43 2.16 2.23 2.40 2.61 3.20 -
P/RPS 6.06 1.28 1.59 2.92 10.31 4.50 7.16 -10.51%
P/EPS 98.93 15.44 36.25 74.53 142.17 28.56 43.72 72.27%
EY 1.01 6.48 2.76 1.34 0.70 3.50 2.29 -42.02%
DY 0.00 4.94 3.70 0.00 0.00 7.66 2.50 -
P/NAPS 1.70 1.27 1.14 1.24 1.26 1.33 1.59 4.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 29/08/19 24/05/19 22/02/19 28/11/18 28/08/18 25/05/18 -
Price 3.28 2.98 2.48 2.29 2.49 2.50 2.95 -
P/RPS 5.99 1.56 1.83 2.99 10.69 4.31 6.60 -6.25%
P/EPS 97.74 18.94 41.62 76.53 147.50 27.36 40.30 80.41%
EY 1.02 5.28 2.40 1.31 0.68 3.66 2.48 -44.66%
DY 0.00 4.03 3.23 0.00 0.00 8.00 2.71 -
P/NAPS 1.68 1.55 1.31 1.27 1.30 1.28 1.47 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment