[PTARAS] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 229.67%
YoY- 437.44%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 99,774 25,863 90,911 22,148 21,660 40,926 47,356 13.21%
PBT 18,821 4,922 17,342 3,597 836 6,749 14,799 4.08%
Tax -2,847 -1,724 -1,122 -579 2,436 -1,609 -3,346 -2.65%
NP 15,974 3,198 16,220 3,018 3,272 5,140 11,453 5.69%
-
NP to SH 15,974 3,198 16,220 3,018 3,272 5,140 11,453 5.69%
-
Tax Rate 15.13% 35.03% 6.47% 16.10% -291.39% 23.84% 22.61% -
Total Cost 83,800 22,665 74,691 19,130 18,388 35,786 35,903 15.15%
-
Net Worth 371,537 323,436 318,460 323,844 338,651 326,068 343,590 1.31%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 9,951 9,951 19,903 19,827 19,632 19,274 17,744 -9.18%
Div Payout % 62.30% 311.19% 122.71% 656.97% 600.00% 375.00% 154.93% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 371,537 323,436 318,460 323,844 338,651 326,068 343,590 1.31%
NOSH 165,864 165,864 165,864 165,864 163,600 160,624 161,309 0.46%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 16.01% 12.37% 17.84% 13.63% 15.11% 12.56% 24.18% -
ROE 4.30% 0.99% 5.09% 0.93% 0.97% 1.58% 3.33% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 60.15 15.59 54.81 13.40 13.24 25.48 29.36 12.68%
EPS 9.60 1.90 9.70 1.80 2.00 3.20 7.10 5.15%
DPS 6.00 6.00 12.00 12.00 12.00 12.00 11.00 -9.60%
NAPS 2.24 1.95 1.92 1.96 2.07 2.03 2.13 0.84%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 60.15 15.59 54.81 13.35 13.06 24.67 28.55 13.21%
EPS 9.60 1.90 9.70 1.82 1.97 3.10 6.91 5.62%
DPS 6.00 6.00 12.00 11.95 11.84 11.62 10.70 -9.18%
NAPS 2.24 1.95 1.92 1.9525 2.0417 1.9659 2.0715 1.31%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.50 2.60 2.43 2.61 4.10 3.46 3.77 -
P/RPS 4.16 16.67 4.43 19.47 30.97 13.58 12.84 -17.11%
P/EPS 25.96 134.85 24.85 142.89 205.00 108.13 53.10 -11.23%
EY 3.85 0.74 4.02 0.70 0.49 0.92 1.88 12.67%
DY 2.40 2.31 4.94 4.60 2.93 3.47 2.92 -3.21%
P/NAPS 1.12 1.33 1.27 1.33 1.98 1.70 1.77 -7.33%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 29/08/19 28/08/18 29/08/17 29/08/16 26/08/15 -
Price 2.64 2.28 2.98 2.50 4.06 3.60 3.11 -
P/RPS 4.39 14.62 5.44 18.65 30.67 14.13 10.59 -13.63%
P/EPS 27.41 118.25 30.47 136.87 203.00 112.50 43.80 -7.50%
EY 3.65 0.85 3.28 0.73 0.49 0.89 2.28 8.15%
DY 2.27 2.63 4.03 4.80 2.96 3.33 3.54 -7.13%
P/NAPS 1.18 1.17 1.55 1.28 1.96 1.77 1.46 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment