[PTARAS] YoY Quarter Result on 30-Jun-2018 [#4]

Stock

[PTARAS] PINTARAS JAYA BHD

Announcement Date

28-Aug-2018

Admission Sponsor

Sponsor

Financial Year

30-Jun-2018

Quarter

30-Jun-2018 [#4]

Profit Trend

QoQ- -53.6%

YoY- -7.76%

Quarter Report

Q4FY2018 interim results.pdf

Latest QR

Upcoming QR

PTARAS's Result

PTARAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Quarter Result
Revenue	99,774	25,863	90,911	22,148	21,660	40,926	47,356	13.21%
YoY %	285.78%	-71.55%	310.47%	2.25%	-47.08%	-13.58%	-	-
Horiz. %	210.69%	54.61%	191.97%	46.77%	45.74%	86.42%	100.00%	-
PBT	18,821	4,922	17,342	3,597	836	6,749	14,799	4.08%
YoY %	282.39%	-71.62%	382.12%	330.26%	-87.61%	-54.40%	-	-
Horiz. %	127.18%	33.26%	117.18%	24.31%	5.65%	45.60%	100.00%	-
Tax	-2,847	-1,724	-1,122	-579	2,436	-1,609	-3,346	-2.65%
YoY %	-65.14%	-53.65%	-93.78%	-123.77%	251.40%	51.91%	-	-
Horiz. %	85.09%	51.52%	33.53%	17.30%	-72.80%	48.09%	100.00%	-
NP	15,974	3,198	16,220	3,018	3,272	5,140	11,453	5.69%
YoY %	399.50%	-80.28%	437.44%	-7.76%	-36.34%	-55.12%	-	-
Horiz. %	139.47%	27.92%	141.62%	26.35%	28.57%	44.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	15,974	3,198	16,220	3,018	3,272	5,140	11,453	5.69%
YoY %	399.50%	-80.28%	437.44%	-7.76%	-36.34%	-55.12%	-	-
Horiz. %	139.47%	27.92%	141.62%	26.35%	28.57%	44.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	15.13%	35.03%	6.47%	16.10%	-291.39%	23.84%	22.61%	-
YoY %	-56.81%	441.42%	-59.81%	105.53%	-1,322.27%	5.44%	-	-
Horiz. %	66.92%	154.93%	28.62%	71.21%	-1,288.77%	105.44%	100.00%	-
Total Cost	83,800	22,665	74,691	19,130	18,388	35,786	35,903	15.15%
YoY %	269.73%	-69.65%	290.44%	4.04%	-48.62%	-0.33%	-	-
Horiz. %	233.41%	63.13%	208.04%	53.28%	51.22%	99.67%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	371,537	323,436	318,460	323,844	338,651	326,068	343,590	1.31%
YoY %	14.87%	1.56%	-1.66%	-4.37%	3.86%	-5.10%	-	-
Horiz. %	108.13%	94.13%	92.69%	94.25%	98.56%	94.90%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	9,951	9,951	19,903	19,827	19,632	19,274	17,744	-9.18%
YoY %	0.00%	-50.00%	0.38%	0.99%	1.86%	8.62%	-	-
Horiz. %	56.08%	56.08%	112.17%	111.74%	110.64%	108.62%	100.00%	-
Div Payout %	62.30%	311.19%	122.71%	656.97%	600.00%	375.00%	154.93%	-
YoY %	-79.98%	153.60%	-81.32%	9.50%	60.00%	142.04%	-	-
Horiz. %	40.21%	200.86%	79.20%	424.04%	387.27%	242.04%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	371,537	323,436	318,460	323,844	338,651	326,068	343,590	1.31%
YoY %	14.87%	1.56%	-1.66%	-4.37%	3.86%	-5.10%	-	-
Horiz. %	108.13%	94.13%	92.69%	94.25%	98.56%	94.90%	100.00%	-
NOSH	165,864	165,864	165,864	165,864	163,600	160,624	161,309	0.46%
YoY %	0.00%	0.00%	0.00%	1.38%	1.85%	-0.42%	-	-
Horiz. %	102.82%	102.82%	102.82%	102.82%	101.42%	99.58%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	16.01%	12.37%	17.84%	13.63%	15.11%	12.56%	24.18%	-
YoY %	29.43%	-30.66%	30.89%	-9.79%	20.30%	-48.06%	-	-
Horiz. %	66.21%	51.16%	73.78%	56.37%	62.49%	51.94%	100.00%	-
ROE	4.30%	0.99%	5.09%	0.93%	0.97%	1.58%	3.33%	-
YoY %	334.34%	-80.55%	447.31%	-4.12%	-38.61%	-52.55%	-	-
Horiz. %	129.13%	29.73%	152.85%	27.93%	29.13%	47.45%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	60.15	15.59	54.81	13.40	13.24	25.48	29.36	12.68%
YoY %	285.82%	-71.56%	309.03%	1.21%	-48.04%	-13.22%	-	-
Horiz. %	204.87%	53.10%	186.68%	45.64%	45.10%	86.78%	100.00%	-
EPS	9.60	1.90	9.70	1.80	2.00	3.20	7.10	5.15%
YoY %	405.26%	-80.41%	438.89%	-10.00%	-37.50%	-54.93%	-	-
Horiz. %	135.21%	26.76%	136.62%	25.35%	28.17%	45.07%	100.00%	-
DPS	6.00	6.00	12.00	12.00	12.00	12.00	11.00	-9.60%
YoY %	0.00%	-50.00%	0.00%	0.00%	0.00%	9.09%	-	-
Horiz. %	54.55%	54.55%	109.09%	109.09%	109.09%	109.09%	100.00%	-
NAPS	2.24	1.95	1.92	1.96	2.07	2.03	2.13	0.84%
YoY %	14.87%	1.56%	-2.04%	-5.31%	1.97%	-4.69%	-	-
Horiz. %	105.16%	91.55%	90.14%	92.02%	97.18%	95.31%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 165,864
RPS	60.15	15.59	54.81	13.35	13.06	24.67	28.55	13.21%
YoY %	285.82%	-71.56%	310.56%	2.22%	-47.06%	-13.59%	-	-
Horiz. %	210.68%	54.61%	191.98%	46.76%	45.74%	86.41%	100.00%	-
EPS	9.60	1.90	9.70	1.82	1.97	3.10	6.91	5.62%
YoY %	405.26%	-80.41%	432.97%	-7.61%	-36.45%	-55.14%	-	-
Horiz. %	138.93%	27.50%	140.38%	26.34%	28.51%	44.86%	100.00%	-
DPS	6.00	6.00	12.00	11.95	11.84	11.62	10.70	-9.18%
YoY %	0.00%	-50.00%	0.42%	0.93%	1.89%	8.60%	-	-
Horiz. %	56.07%	56.07%	112.15%	111.68%	110.65%	108.60%	100.00%	-
NAPS	2.24	1.95	1.92	1.9525	2.0417	1.9659	2.0715	1.31%
YoY %	14.87%	1.56%	-1.66%	-4.37%	3.86%	-5.10%	-	-
Horiz. %	108.13%	94.13%	92.69%	94.26%	98.56%	94.90%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	2.50	2.60	2.43	2.61	4.10	3.46	3.77	-
P/RPS	4.16	16.67	4.43	19.47	30.97	13.58	12.84	-17.11%
YoY %	-75.04%	276.30%	-77.25%	-37.13%	128.06%	5.76%	-	-
Horiz. %	32.40%	129.83%	34.50%	151.64%	241.20%	105.76%	100.00%	-
P/EPS	25.96	134.85	24.85	142.89	205.00	108.13	53.10	-11.23%
YoY %	-80.75%	442.66%	-82.61%	-30.30%	89.59%	103.63%	-	-
Horiz. %	48.89%	253.95%	46.80%	269.10%	386.06%	203.63%	100.00%	-
EY	3.85	0.74	4.02	0.70	0.49	0.92	1.88	12.67%
YoY %	420.27%	-81.59%	474.29%	42.86%	-46.74%	-51.06%	-	-
Horiz. %	204.79%	39.36%	213.83%	37.23%	26.06%	48.94%	100.00%	-
DY	2.40	2.31	4.94	4.60	2.93	3.47	2.92	-3.21%
YoY %	3.90%	-53.24%	7.39%	57.00%	-15.56%	18.84%	-	-
Horiz. %	82.19%	79.11%	169.18%	157.53%	100.34%	118.84%	100.00%	-
P/NAPS	1.12	1.33	1.27	1.33	1.98	1.70	1.77	-7.33%
YoY %	-15.79%	4.72%	-4.51%	-32.83%	16.47%	-3.95%	-	-
Horiz. %	63.28%	75.14%	71.75%	75.14%	111.86%	96.05%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	30/08/21	27/08/20	29/08/19	28/08/18	29/08/17	29/08/16	26/08/15	-
Price	2.64	2.28	2.98	2.50	4.06	3.60	3.11	-
P/RPS	4.39	14.62	5.44	18.65	30.67	14.13	10.59	-13.63%
YoY %	-69.97%	168.75%	-70.83%	-39.19%	117.06%	33.43%	-	-
Horiz. %	41.45%	138.05%	51.37%	176.11%	289.61%	133.43%	100.00%	-
P/EPS	27.41	118.25	30.47	136.87	203.00	112.50	43.80	-7.50%
YoY %	-76.82%	288.09%	-77.74%	-32.58%	80.44%	156.85%	-	-
Horiz. %	62.58%	269.98%	69.57%	312.49%	463.47%	256.85%	100.00%	-
EY	3.65	0.85	3.28	0.73	0.49	0.89	2.28	8.15%
YoY %	329.41%	-74.09%	349.32%	48.98%	-44.94%	-60.96%	-	-
Horiz. %	160.09%	37.28%	143.86%	32.02%	21.49%	39.04%	100.00%	-
DY	2.27	2.63	4.03	4.80	2.96	3.33	3.54	-7.13%
YoY %	-13.69%	-34.74%	-16.04%	62.16%	-11.11%	-5.93%	-	-
Horiz. %	64.12%	74.29%	113.84%	135.59%	83.62%	94.07%	100.00%	-
P/NAPS	1.18	1.17	1.55	1.28	1.96	1.77	1.46	-3.48%
YoY %	0.85%	-24.52%	21.09%	-34.69%	10.73%	21.23%	-	-
Horiz. %	80.82%	80.14%	106.16%	87.67%	134.25%	121.23%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 26 April 2024

MQ Trader

MQ Trading Signals

2024-04-26 16:40:00

ADX

10 Mins

BUY

2024-04-26 16:40:00

EMA 5

5 Mins

BUY

2024-04-26 16:40:00

ADX

5 Mins

BUY

2024-04-26 16:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-04-26 15:00:00

MACD/RSI

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MYEG

MY E.G. SERVICES BHD

439

YTLPOWR

YTL POWER INTERNATIONAL BHD

376

MPI

MALAYSIAN PACIFIC INDUSTRIES

348

PTRANS

PERAK TRANSIT BERHAD

347

HLIND

HONG LEONG INDUSTRIES BHD

335

YTL

YTL CORPORATION BHD

295

CAPITALA

CAPITAL A BERHAD

257

MAYBANK

MALAYAN BANKING BHD

240

DNEX

DAGANG NEXCHANGE BERHAD

215

Daily Stocks

MYEG

0.915

+0.105

409,945,400

HSI-CVZ

0.17

+0.035

266,022,800

BSLCORP

0.03

0.00

205,213,400

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HUS

0.09

-0.035

71,271,900

CAPITALA

0.735

+0.035

66,758,400

HSI-HSZ

0.21

-0.07

60,649,800

YTL

3.03

+0.26

59,574,000

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

34.20

+0.76

90,900

AIRPORT

10.20

+0.31

5,988,500

YTLPOWR

4.42

+0.30

53,630,800

QUALITY

1.19

+0.295

65,900

YTL

3.03

+0.26

59,574,000

NVIDIA-C1

4.30

+0.21

9,200

NESTLE

127.20

+0.20

127,200

HUMEIND

2.75

+0.19

927,600

EUPE

1.62

+0.18

7,929,800

CHINTEK

7.67

+0.17

41,400

More gainer Stocks

MPI

29.50

-0.44

77,200

UTDPLT

24.90

-0.38

592,400

VITROX

7.40

-0.22

5,297,100

HEIM

23.14

-0.22

58,200

HLBANK

19.26

-0.20

579,200

ORIENT

6.97

-0.18

1,220,900

LPI

11.80

-0.16

218,600

NIO-C9

0.02

-0.13

2,050,000

PIE

5.73

-0.13

1,316,600

HSI-HS5

0.505

-0.12

420,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More