[HWGB] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 85.43%
YoY- -90.36%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 155,519 58,925 25,780 186,275 151,414 58,502 30,135 198.33%
PBT 2,892 197 55 10,172 6,039 4,178 2,889 0.06%
Tax -1,405 -197 -55 -3,261 -2,312 -1,390 -916 32.96%
NP 1,487 0 0 6,911 3,727 2,788 1,973 -17.16%
-
NP to SH 1,487 -352 -185 6,911 3,727 2,788 1,973 -17.16%
-
Tax Rate 48.58% 100.00% 100.00% 32.06% 38.28% 33.27% 31.71% -
Total Cost 154,032 58,925 25,780 179,364 147,687 55,714 28,162 210.11%
-
Net Worth 88,833 84,088 73,999 56,121 26,510 20,248 18,642 182.90%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 88,833 84,088 73,999 56,121 26,510 20,248 18,642 182.90%
NOSH 193,116 195,555 184,999 160,348 155,941 155,754 155,354 15.59%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.96% 0.00% 0.00% 3.71% 2.46% 4.77% 6.55% -
ROE 1.67% -0.42% -0.25% 12.31% 14.06% 13.77% 10.58% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 80.53 30.13 13.94 116.17 97.10 37.56 19.40 158.06%
EPS 0.77 -0.18 -0.10 4.31 2.39 1.79 1.27 -28.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.43 0.40 0.35 0.17 0.13 0.12 144.73%
Adjusted Per Share Value based on latest NOSH - 172,108
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 75.66 28.67 12.54 90.62 73.66 28.46 14.66 198.34%
EPS 0.72 -0.17 -0.09 3.36 1.81 1.36 0.96 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4322 0.4091 0.36 0.273 0.129 0.0985 0.0907 182.90%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 03/09/01 29/06/01 30/03/01 -
Price 0.68 0.94 1.21 1.14 2.19 0.80 0.57 -
P/RPS 0.84 3.12 8.68 0.98 2.26 2.13 2.94 -56.58%
P/EPS 88.31 -522.22 -1,210.00 26.45 91.63 44.69 44.88 56.96%
EY 1.13 -0.19 -0.08 3.78 1.09 2.24 2.23 -36.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.19 3.03 3.26 12.88 6.15 4.75 -54.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 30/05/02 25/02/02 03/09/01 22/08/01 23/05/01 -
Price 0.87 0.93 1.00 1.16 2.19 0.86 1.07 -
P/RPS 1.08 3.09 7.18 1.00 2.26 2.29 5.52 -66.26%
P/EPS 112.99 -516.67 -1,000.00 26.91 91.63 48.04 84.25 21.59%
EY 0.89 -0.19 -0.10 3.72 1.09 2.08 1.19 -17.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.16 2.50 3.31 12.88 6.62 8.92 -64.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment