[HWGB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -97.25%
YoY- 226.88%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 186,275 151,414 58,502 30,135 106,436 58,027 33,591 212.31%
PBT 10,172 6,039 4,178 2,889 72,462 67,683 -2,345 -
Tax -3,261 -2,312 -1,390 -916 -750 0 2,345 -
NP 6,911 3,727 2,788 1,973 71,712 67,683 0 -
-
NP to SH 6,911 3,727 2,788 1,973 71,712 67,683 -2,485 -
-
Tax Rate 32.06% 38.28% 33.27% 31.71% 1.04% 0.00% - -
Total Cost 179,364 147,687 55,714 28,162 34,724 -9,656 33,591 204.56%
-
Net Worth 56,121 26,510 20,248 18,642 5,410 -5,883 -198,800 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 56,121 26,510 20,248 18,642 5,410 -5,883 -198,800 -
NOSH 160,348 155,941 155,754 155,354 60,115 30,966 29,408 208.83%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.71% 2.46% 4.77% 6.55% 67.38% 116.64% 0.00% -
ROE 12.31% 14.06% 13.77% 10.58% 1,325.44% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 116.17 97.10 37.56 19.40 177.05 187.39 114.22 1.13%
EPS 4.31 2.39 1.79 1.27 119.29 218.57 -8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.17 0.13 0.12 0.09 -0.19 -6.76 -
Adjusted Per Share Value based on latest NOSH - 155,354
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 90.62 73.66 28.46 14.66 51.78 28.23 16.34 212.33%
EPS 3.36 1.81 1.36 0.96 34.89 32.93 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.129 0.0985 0.0907 0.0263 -0.0286 -0.9672 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 03/09/01 29/06/01 30/03/01 26/12/00 - - -
Price 1.14 2.19 0.80 0.57 0.77 0.00 0.00 -
P/RPS 0.98 2.26 2.13 2.94 0.43 0.00 0.00 -
P/EPS 26.45 91.63 44.69 44.88 0.65 0.00 0.00 -
EY 3.78 1.09 2.24 2.23 154.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 12.88 6.15 4.75 8.56 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 03/09/01 22/08/01 23/05/01 21/02/01 02/01/01 29/08/00 -
Price 1.16 2.19 0.86 1.07 0.71 0.70 0.00 -
P/RPS 1.00 2.26 2.29 5.52 0.40 0.37 0.00 -
P/EPS 26.91 91.63 48.04 84.25 0.60 0.32 0.00 -
EY 3.72 1.09 2.08 1.19 168.01 312.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 12.88 6.62 8.92 7.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment