[LEBTECH] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -46.38%
YoY- -20.55%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 45,683 22,348 101,061 79,843 58,235 21,819 76,800 -29.33%
PBT 1,435 973 1,471 2,996 3,708 1,542 238 232.36%
Tax -477 -241 -221 -1,716 -1,321 -388 -1,041 -40.64%
NP 958 732 1,250 1,280 2,387 1,154 -803 -
-
NP to SH 958 732 1,250 1,280 2,387 1,154 -803 -
-
Tax Rate 33.24% 24.77% 15.02% 57.28% 35.63% 25.16% 437.39% -
Total Cost 44,725 21,616 99,811 78,563 55,848 20,665 77,603 -30.81%
-
Net Worth 106,693 106,411 106,873 102,263 103,691 102,488 118,280 -6.66%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 106,693 106,411 106,873 102,263 103,691 102,488 118,280 -6.66%
NOSH 136,857 135,555 136,666 136,170 136,400 135,764 136,567 0.14%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.10% 3.28% 1.24% 1.60% 4.10% 5.29% -1.05% -
ROE 0.90% 0.69% 1.17% 1.25% 2.30% 1.13% -0.68% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 33.38 16.49 73.95 58.63 42.69 16.07 56.24 -29.44%
EPS 0.70 0.54 0.92 0.94 1.75 0.85 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7796 0.785 0.782 0.751 0.7602 0.7549 0.8661 -6.79%
Adjusted Per Share Value based on latest NOSH - 136,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 96.90 47.40 214.37 169.36 123.53 46.28 162.91 -29.34%
EPS 2.03 1.55 2.65 2.72 5.06 2.45 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2632 2.2572 2.267 2.1692 2.1995 2.174 2.509 -6.66%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.00 1.00 0.99 1.14 0.81 0.66 0.64 -
P/RPS 3.00 6.07 1.34 1.94 1.90 4.11 1.14 90.94%
P/EPS 142.86 185.19 108.24 121.28 46.29 77.65 -108.85 -
EY 0.70 0.54 0.92 0.82 2.16 1.29 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.27 1.27 1.52 1.07 0.87 0.74 44.24%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 26/05/11 25/02/11 26/11/10 24/08/10 26/05/10 23/02/10 -
Price 1.30 1.00 0.99 1.14 0.92 0.74 0.69 -
P/RPS 3.89 6.07 1.34 1.94 2.15 4.60 1.23 115.91%
P/EPS 185.71 185.19 108.24 121.28 52.57 87.06 -117.35 -
EY 0.54 0.54 0.92 0.82 1.90 1.15 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.27 1.27 1.52 1.21 0.98 0.80 63.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment