[LEBTECH] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 6.85%
YoY- 0.08%
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 25,812 13,126 23,335 36,416 21,175 7,744 15,431 8.94%
PBT -3,824 1,781 462 2,166 1,705 -49 1,261 -
Tax -135 0 -236 -933 -473 -158 -301 -12.49%
NP -3,959 1,781 226 1,233 1,232 -207 960 -
-
NP to SH -3,959 1,781 226 1,233 1,232 -207 960 -
-
Tax Rate - 0.00% 51.08% 43.07% 27.74% - 23.87% -
Total Cost 29,771 11,345 23,109 35,183 19,943 7,951 14,471 12.76%
-
Net Worth 118,331 108,122 103,640 104,147 0 118,666 116,598 0.24%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 118,331 108,122 103,640 104,147 0 118,666 116,598 0.24%
NOSH 136,484 136,484 132,941 137,000 136,457 137,999 137,142 -0.08%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -15.34% 13.57% 0.97% 3.39% 5.82% -2.67% 6.22% -
ROE -3.35% 1.65% 0.22% 1.18% 0.00% -0.17% 0.82% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.91 9.62 17.55 26.58 15.52 5.61 11.25 9.03%
EPS -2.90 1.30 0.17 0.90 0.90 -0.15 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.867 0.7922 0.7796 0.7602 0.00 0.8599 0.8502 0.32%
Adjusted Per Share Value based on latest NOSH - 137,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 54.75 27.84 49.50 77.25 44.92 16.43 32.73 8.94%
EPS -8.40 3.78 0.48 2.62 2.61 -0.44 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5101 2.2935 2.1984 2.2092 0.00 2.5172 2.4733 0.24%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.43 1.35 1.00 0.81 1.10 1.60 3.00 -
P/RPS 7.56 14.04 5.70 3.05 7.09 28.51 26.66 -18.92%
P/EPS -49.30 103.46 588.24 90.00 121.84 -1,066.67 428.57 -
EY -2.03 0.97 0.17 1.11 0.82 -0.09 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.70 1.28 1.07 0.00 1.86 3.53 -11.89%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 24/08/11 24/08/10 26/08/09 26/08/08 29/08/07 -
Price 1.43 1.35 1.30 0.92 0.64 1.75 2.96 -
P/RPS 7.56 14.04 7.41 3.46 4.12 31.19 26.31 -18.75%
P/EPS -49.30 103.46 764.71 102.22 70.89 -1,166.67 422.86 -
EY -2.03 0.97 0.13 0.98 1.41 -0.09 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.70 1.67 1.21 0.00 2.04 3.48 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment