[LEBTECH] QoQ Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 96.68%
YoY- -114.55%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 11,188 10,499 9,073 5,671 43,473 37,546 27,274 -44.70%
PBT -11,520 -11,179 -8,632 -3,666 -111,651 -7,393 -4,379 90.23%
Tax 0 -90 -35 -35 51 52 3 -
NP -11,520 -11,269 -8,667 -3,701 -111,600 -7,341 -4,376 90.31%
-
NP to SH -11,520 -11,269 -8,667 -3,701 -111,600 -7,341 -4,376 90.31%
-
Tax Rate - - - - - - - -
Total Cost 22,708 21,768 17,740 9,372 155,073 44,887 31,650 -19.80%
-
Net Worth -161,279 -162,505 -159,604 -14,804,000 -142,862 -39,171 -36,187 170.08%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth -161,279 -162,505 -159,604 -14,804,000 -142,862 -39,171 -36,187 170.08%
NOSH 48,000 48,364 48,364 4,626,250 48,311 48,359 48,353 -0.48%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -102.97% -107.33% -95.53% -65.26% -256.71% -19.55% -16.04% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 23.31 21.71 18.76 0.12 89.98 77.64 56.41 -44.43%
EPS 24.00 -23.30 -17.92 -0.08 -231.00 -15.18 -9.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.36 -3.36 -3.30 -3.20 -2.9571 -0.81 -0.7484 171.40%
Adjusted Per Share Value based on latest NOSH - 4,626,250
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 23.73 22.27 19.25 12.03 92.22 79.64 57.85 -44.70%
EPS -24.44 -23.90 -18.38 -7.85 -236.73 -15.57 -9.28 90.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.4211 -3.4471 -3.3855 -314.0243 -3.0304 -0.8309 -0.7676 170.08%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 0.00 0.00 0.00 0.00 0.27 0.31 0.43 -
P/EPS 0.00 0.00 0.00 0.00 -0.10 -1.58 -2.65 -
EY 0.00 0.00 0.00 0.00 -962.50 -63.25 -37.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 19/12/03 29/08/03 30/05/03 03/03/03 29/11/02 30/08/02 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 0.00 0.00 0.00 0.00 0.27 0.31 0.43 -
P/EPS 0.00 0.00 0.00 0.00 -0.10 -1.58 -2.65 -
EY 0.00 0.00 0.00 0.00 -962.50 -63.25 -37.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment