[WCT] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -73.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 422,881 325,227 199,636 75,676 328,565 231,399 142,190 -1.09%
PBT 57,118 42,133 29,230 11,904 46,519 32,595 20,838 -1.01%
Tax -17,363 -12,596 -8,626 -3,334 -14,023 -8,118 -4,622 -1.33%
NP 39,755 29,537 20,604 8,570 32,496 24,477 16,216 -0.90%
-
NP to SH 39,755 29,537 20,604 8,570 32,496 24,477 16,216 -0.90%
-
Tax Rate 30.40% 29.90% 29.51% 28.01% 30.14% 24.91% 22.18% -
Total Cost 383,126 295,690 179,032 67,106 296,069 206,922 125,974 -1.12%
-
Net Worth 171,341 166,646 157,997 149,977 140,757 139,843 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 11,717 - 4,388 - 11,556 - - -100.00%
Div Payout % 29.47% - 21.30% - 35.56% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 171,341 166,646 157,997 149,977 140,757 139,843 0 -100.00%
NOSH 93,736 94,007 58,517 58,259 57,780 57,715 57,667 -0.49%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 9.40% 9.08% 10.32% 11.32% 9.89% 10.58% 11.40% -
ROE 23.20% 17.72% 13.04% 5.71% 23.09% 17.50% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 451.14 345.96 341.16 129.89 568.65 400.93 246.57 -0.61%
EPS 42.41 31.42 35.21 14.71 34.93 42.41 28.12 -0.41%
DPS 12.50 0.00 7.50 0.00 20.00 0.00 0.00 -100.00%
NAPS 1.8279 1.7727 2.70 2.5743 2.4361 2.423 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,259
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 27.11 20.85 12.80 4.85 21.06 14.84 9.12 -1.09%
EPS 2.55 1.89 1.32 0.55 2.08 1.57 1.04 -0.90%
DPS 0.75 0.00 0.28 0.00 0.74 0.00 0.00 -100.00%
NAPS 0.1098 0.1068 0.1013 0.0962 0.0902 0.0897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.00 1.22 2.00 2.15 1.97 0.00 0.00 -
P/RPS 0.22 0.35 0.59 1.66 0.35 0.00 0.00 -100.00%
P/EPS 2.36 3.88 5.68 14.62 3.50 0.00 0.00 -100.00%
EY 42.41 25.75 17.61 6.84 28.55 0.00 0.00 -100.00%
DY 12.50 0.00 3.75 0.00 10.15 0.00 0.00 -100.00%
P/NAPS 0.55 0.69 0.74 0.84 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 14/12/00 19/09/00 28/06/00 14/03/00 30/12/99 23/09/99 -
Price 0.87 0.98 1.89 1.82 2.35 0.00 0.00 -
P/RPS 0.19 0.28 0.55 1.40 0.41 0.00 0.00 -100.00%
P/EPS 2.05 3.12 5.37 12.37 4.18 0.00 0.00 -100.00%
EY 48.75 32.06 18.63 8.08 23.93 0.00 0.00 -100.00%
DY 14.37 0.00 3.97 0.00 8.51 0.00 0.00 -100.00%
P/NAPS 0.48 0.55 0.70 0.71 0.96 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment