[WCT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 80.67%
YoY- 64.7%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 968,953 3,808,997 2,603,901 1,862,494 920,301 2,781,701 1,949,882 -37.23%
PBT 69,308 158,840 202,924 160,507 76,611 283,530 201,468 -50.87%
Tax -844 -13,052 -18,862 -19,176 -10,293 -54,404 -39,809 -92.32%
NP 68,464 145,788 184,062 141,331 66,318 229,126 161,659 -43.57%
-
NP to SH 39,223 101,770 134,475 100,423 55,585 147,862 99,921 -46.35%
-
Tax Rate 1.22% 8.22% 9.30% 11.95% 13.44% 19.19% 19.76% -
Total Cost 900,489 3,663,209 2,419,839 1,721,163 853,983 2,552,575 1,788,223 -36.67%
-
Net Worth 1,252,630 1,193,977 1,182,452 1,167,887 1,123,767 855,622 845,876 29.88%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 73,654 38,642 38,417 - 26,942 22,417 -
Div Payout % - 72.37% 28.74% 38.26% - 18.22% 22.43% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,252,630 1,193,977 1,182,452 1,167,887 1,123,767 855,622 845,876 29.88%
NOSH 782,894 775,309 772,844 768,347 754,206 338,966 298,896 89.90%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.07% 3.83% 7.07% 7.59% 7.21% 8.24% 8.29% -
ROE 3.13% 8.52% 11.37% 8.60% 4.95% 17.28% 11.81% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 123.77 491.29 336.92 242.40 122.02 851.78 652.36 -66.94%
EPS 5.01 13.12 17.40 13.07 7.37 23.04 33.43 -71.75%
DPS 0.00 9.50 5.00 5.00 0.00 8.25 7.50 -
NAPS 1.60 1.54 1.53 1.52 1.49 2.62 2.83 -31.60%
Adjusted Per Share Value based on latest NOSH - 782,513
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 62.12 244.20 166.94 119.40 59.00 178.34 125.01 -37.23%
EPS 2.51 6.52 8.62 6.44 3.56 9.48 6.41 -46.44%
DPS 0.00 4.72 2.48 2.46 0.00 1.73 1.44 -
NAPS 0.8031 0.7655 0.7581 0.7487 0.7204 0.5485 0.5423 29.89%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.08 1.52 2.60 3.06 3.84 4.18 3.85 -
P/RPS 0.87 0.31 0.77 1.26 3.15 0.49 0.59 29.52%
P/EPS 21.56 11.58 14.94 23.41 52.10 9.23 11.52 51.80%
EY 4.64 8.64 6.69 4.27 1.92 10.83 8.68 -34.10%
DY 0.00 6.25 1.92 1.63 0.00 1.97 1.95 -
P/NAPS 0.68 0.99 1.70 2.01 2.58 1.60 1.36 -36.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 26/02/09 13/11/08 14/08/08 15/05/08 05/03/08 29/11/07 -
Price 1.98 1.07 1.78 3.10 3.52 3.74 3.97 -
P/RPS 1.60 0.22 0.53 1.28 2.88 0.44 0.61 90.08%
P/EPS 39.52 8.15 10.23 23.72 47.76 8.26 11.88 122.68%
EY 2.53 12.27 9.78 4.22 2.09 12.11 8.42 -55.10%
DY 0.00 8.88 2.81 1.61 0.00 2.21 1.89 -
P/NAPS 1.24 0.69 1.16 2.04 2.36 1.43 1.40 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment