[ROHAS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -23.34%
YoY- 9.67%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 47,500 30,236 14,750 56,498 39,891 26,150 12,441 144.08%
PBT -461 -825 -696 -3,582 -2,890 -2,315 -1,126 -44.83%
Tax 461 825 696 3,582 2,890 -10 1,126 -44.83%
NP 0 0 0 0 0 -2,325 0 -
-
NP to SH -463 -827 -698 -3,577 -2,900 -2,325 -1,123 -44.57%
-
Tax Rate - - - - - - - -
Total Cost 47,500 30,236 14,750 56,498 39,891 28,475 12,441 144.08%
-
Net Worth 29,793 28,551 29,116 30,007 29,773 30,806 33,088 -6.74%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 29,793 28,551 29,116 30,007 29,773 30,806 33,088 -6.74%
NOSH 20,130 19,690 19,942 19,872 19,333 19,375 20,053 0.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -8.89% 0.00% -
ROE -1.55% -2.90% -2.40% -11.92% -9.74% -7.55% -3.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 235.96 153.56 73.96 284.31 206.33 134.97 62.04 143.45%
EPS -2.30 -4.20 -3.50 -18.00 -15.00 -12.00 -5.60 -44.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.46 1.51 1.54 1.59 1.65 -6.98%
Adjusted Per Share Value based on latest NOSH - 22,566
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.05 6.40 3.12 11.95 8.44 5.53 2.63 144.22%
EPS -0.10 -0.17 -0.15 -0.76 -0.61 -0.49 -0.24 -44.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.0604 0.0616 0.0635 0.063 0.0652 0.07 -6.77%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.52 1.65 1.80 1.50 2.18 3.90 3.98 -
P/RPS 0.64 1.07 2.43 0.53 1.06 2.89 6.42 -78.47%
P/EPS -66.09 -39.29 -51.43 -8.33 -14.53 -32.50 -71.07 -4.72%
EY -1.51 -2.55 -1.94 -12.00 -6.88 -3.08 -1.41 4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.14 1.23 0.99 1.42 2.45 2.41 -43.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 24/08/01 28/05/01 27/02/01 29/11/00 28/08/00 30/05/00 -
Price 1.47 1.67 1.69 1.90 1.99 2.87 3.36 -
P/RPS 0.62 1.09 2.28 0.67 0.96 2.13 5.42 -76.40%
P/EPS -63.91 -39.76 -48.29 -10.56 -13.27 -23.92 -60.00 4.29%
EY -1.56 -2.51 -2.07 -9.47 -7.54 -4.18 -1.67 -4.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 1.16 1.26 1.29 1.81 2.04 -38.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment