[ROHAS] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -17.74%
YoY- 75.56%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 19,121 17,682 17,789 16,607 14,854 0 -100.00%
PBT 1,429 740 849 -692 -2,694 0 -100.00%
Tax -1 -5 -268 692 2,694 0 -100.00%
NP 1,428 735 581 0 0 0 -100.00%
-
NP to SH 1,428 735 581 -677 -2,770 0 -100.00%
-
Tax Rate 0.07% 0.68% 31.57% - - - -
Total Cost 17,693 16,947 17,208 16,607 14,854 0 -100.00%
-
Net Worth 30,708 29,761 30,252 34,075 33,833 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 30,708 29,761 30,252 34,075 33,833 0 -100.00%
NOSH 21,969 20,999 20,034 22,566 19,785 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.47% 4.16% 3.27% 0.00% 0.00% 0.00% -
ROE 4.65% 2.47% 1.92% -1.99% -8.19% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 87.04 84.20 88.79 73.59 75.07 0.00 -100.00%
EPS 6.50 3.50 2.90 -3.00 -14.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3978 1.4172 1.51 1.51 1.71 1.91 0.32%
Adjusted Per Share Value based on latest NOSH - 22,566
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.05 3.74 3.76 3.51 3.14 0.00 -100.00%
EPS 0.30 0.16 0.12 -0.14 -0.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.063 0.064 0.0721 0.0716 1.91 3.61%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.08 0.90 1.42 1.50 0.00 0.00 -
P/RPS 1.24 1.07 1.60 2.04 0.00 0.00 -100.00%
P/EPS 16.62 25.71 48.97 -50.00 0.00 0.00 -100.00%
EY 6.02 3.89 2.04 -2.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.64 0.94 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 27/02/02 27/02/01 29/02/00 - -
Price 1.14 1.00 1.48 1.90 3.70 0.00 -
P/RPS 1.31 1.19 1.67 2.58 4.93 0.00 -100.00%
P/EPS 17.54 28.57 51.03 -63.33 -26.43 0.00 -100.00%
EY 5.70 3.50 1.96 -1.58 -3.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.98 1.26 2.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment