[ROHAS] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.49%
YoY- 9.67%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 73,926 60,769 65,289 56,498 54,902 53,936 -0.33%
PBT 437 -1,374 388 -3,582 -3,884 -11,105 -
Tax -105 -173 -270 3,582 3,884 11,105 -
NP 332 -1,547 118 0 0 0 -100.00%
-
NP to SH 332 -1,547 118 -3,577 -3,960 -9,883 -
-
Tax Rate 24.03% - 69.59% - - - -
Total Cost 73,594 62,316 65,171 56,498 54,902 53,936 -0.32%
-
Net Worth 30,937 29,627 29,696 30,007 33,858 37,753 0.20%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 30,937 29,627 29,696 30,007 33,858 37,753 0.20%
NOSH 22,133 20,905 19,666 19,872 19,800 19,766 -0.11%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.45% -2.55% 0.18% 0.00% 0.00% 0.00% -
ROE 1.07% -5.22% 0.40% -11.92% -11.70% -26.18% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 334.00 290.69 331.98 284.31 277.28 272.87 -0.21%
EPS 1.50 -7.40 0.60 -18.00 -20.00 -50.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3978 1.4172 1.51 1.51 1.71 1.91 0.32%
Adjusted Per Share Value based on latest NOSH - 22,566
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 15.64 12.86 13.81 11.95 11.62 11.41 -0.33%
EPS 0.07 -0.33 0.02 -0.76 -0.84 -2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.0627 0.0628 0.0635 0.0716 0.0799 0.20%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.08 0.90 1.42 1.50 0.00 0.00 -
P/RPS 0.32 0.31 0.43 0.53 0.00 0.00 -100.00%
P/EPS 72.00 -12.16 236.67 -8.33 0.00 0.00 -100.00%
EY 1.39 -8.22 0.42 -12.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.64 0.94 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 27/02/02 27/02/01 29/02/00 - -
Price 1.14 1.00 1.48 1.90 3.70 0.00 -
P/RPS 0.34 0.34 0.45 0.67 1.33 0.00 -100.00%
P/EPS 76.00 -13.51 246.67 -10.56 -18.50 0.00 -100.00%
EY 1.32 -7.40 0.41 -9.47 -5.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.98 1.26 2.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment