[ROHAS] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -1060.17%
YoY- -62.32%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 60,769 43,087 27,270 13,014 65,289 47,500 30,236 59.05%
PBT -1,374 -2,114 -1,649 -1,131 388 -461 -825 40.37%
Tax -173 -168 1,649 1,131 -270 461 825 -
NP -1,547 -2,282 0 0 118 0 0 -
-
NP to SH -1,547 -2,282 -1,714 -1,133 118 -463 -827 51.64%
-
Tax Rate - - - - 69.59% - - -
Total Cost 62,316 45,369 27,270 13,014 65,171 47,500 30,236 61.73%
-
Net Worth 29,627 28,966 29,472 29,418 29,696 29,793 28,551 2.49%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 29,627 28,966 29,472 29,418 29,696 29,793 28,551 2.49%
NOSH 20,905 20,935 20,902 19,877 19,666 20,130 19,690 4.06%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -2.55% -5.30% 0.00% 0.00% 0.18% 0.00% 0.00% -
ROE -5.22% -7.88% -5.82% -3.85% 0.40% -1.55% -2.90% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 290.69 205.81 130.46 65.47 331.98 235.96 153.56 52.84%
EPS -7.40 -10.90 -8.20 -5.70 0.60 -2.30 -4.20 45.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4172 1.3836 1.41 1.48 1.51 1.48 1.45 -1.50%
Adjusted Per Share Value based on latest NOSH - 19,877
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 12.86 9.12 5.77 2.75 13.81 10.05 6.40 59.03%
EPS -0.33 -0.48 -0.36 -0.24 0.02 -0.10 -0.17 55.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0627 0.0613 0.0624 0.0622 0.0628 0.063 0.0604 2.51%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.90 1.26 1.32 1.42 1.42 1.52 1.65 -
P/RPS 0.31 0.61 1.01 2.17 0.43 0.64 1.07 -56.11%
P/EPS -12.16 -11.56 -16.10 -24.91 236.67 -66.09 -39.29 -54.14%
EY -8.22 -8.65 -6.21 -4.01 0.42 -1.51 -2.55 117.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.91 0.94 0.96 0.94 1.03 1.14 -31.87%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 20/11/02 27/08/02 30/05/02 27/02/02 28/11/01 24/08/01 -
Price 1.00 1.03 1.38 1.35 1.48 1.47 1.67 -
P/RPS 0.34 0.50 1.06 2.06 0.45 0.62 1.09 -53.90%
P/EPS -13.51 -9.45 -16.83 -23.68 246.67 -63.91 -39.76 -51.21%
EY -7.40 -10.58 -5.94 -4.22 0.41 -1.56 -2.51 105.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.98 0.91 0.98 0.99 1.15 -27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment