[ROHAS] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -295.01%
YoY- -62.32%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 17,682 15,817 14,256 13,014 17,789 17,264 15,486 9.21%
PBT 740 -465 -518 -1,131 849 364 -129 -
Tax -5 -103 518 1,131 -268 0 129 -
NP 735 -568 0 0 581 364 0 -
-
NP to SH 735 -568 -581 -1,133 581 364 -129 -
-
Tax Rate 0.68% - - - 31.57% 0.00% - -
Total Cost 16,947 16,385 14,256 13,014 17,208 16,900 15,486 6.17%
-
Net Worth 29,761 29,106 29,257 29,418 30,252 29,928 31,174 -3.03%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 29,761 29,106 29,257 29,418 30,252 29,928 31,174 -3.03%
NOSH 20,999 21,037 20,750 19,877 20,034 20,222 21,499 -1.55%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.16% -3.59% 0.00% 0.00% 3.27% 2.11% 0.00% -
ROE 2.47% -1.95% -1.99% -3.85% 1.92% 1.22% -0.41% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 84.20 75.19 68.70 65.47 88.79 85.37 72.03 10.93%
EPS 3.50 -2.70 -2.80 -5.70 2.90 1.80 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4172 1.3836 1.41 1.48 1.51 1.48 1.45 -1.50%
Adjusted Per Share Value based on latest NOSH - 19,877
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.74 3.35 3.02 2.75 3.76 3.65 3.28 9.11%
EPS 0.16 -0.12 -0.12 -0.24 0.12 0.08 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.0616 0.0619 0.0622 0.064 0.0633 0.066 -3.04%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.90 1.26 1.32 1.42 1.42 1.52 1.65 -
P/RPS 1.07 1.68 1.92 2.17 1.60 1.78 2.29 -39.70%
P/EPS 25.71 -46.67 -47.14 -24.91 48.97 84.44 -275.00 -
EY 3.89 -2.14 -2.12 -4.01 2.04 1.18 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.91 0.94 0.96 0.94 1.03 1.14 -31.87%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 20/11/02 27/08/02 30/05/02 27/02/02 28/11/01 24/08/01 -
Price 1.00 1.03 1.38 1.35 1.48 1.47 1.67 -
P/RPS 1.19 1.37 2.01 2.06 1.67 1.72 2.32 -35.84%
P/EPS 28.57 -38.15 -49.29 -23.68 51.03 81.67 -278.33 -
EY 3.50 -2.62 -2.03 -4.22 1.96 1.22 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.98 0.91 0.98 0.99 1.15 -27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment