[NATWIDE] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 73.34%
YoY- 197.77%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 14,589 55,427 41,838 27,217 13,246 46,510 35,258 0.89%
PBT 3,212 11,605 8,052 5,012 2,891 5,228 2,676 -0.18%
Tax -899 -3,058 -2,255 -1,403 -809 -439 0 -100.00%
NP 2,313 8,547 5,797 3,609 2,082 4,789 2,676 0.14%
-
NP to SH 2,313 8,547 5,797 3,609 2,082 4,789 2,676 0.14%
-
Tax Rate 27.99% 26.35% 28.01% 27.99% 27.98% 8.40% 0.00% -
Total Cost 12,276 46,880 36,041 23,608 11,164 41,721 32,582 0.99%
-
Net Worth 45,877 47,313 38,134 44,873 0 39,876 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 45,877 47,313 38,134 44,873 0 39,876 0 -100.00%
NOSH 19,115 19,078 19,067 19,095 19,100 19,079 19,114 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 15.85% 15.42% 13.86% 13.26% 15.72% 10.30% 7.59% -
ROE 5.04% 18.06% 15.20% 8.04% 0.00% 12.01% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 76.32 290.53 219.43 142.53 69.35 243.77 184.46 0.89%
EPS 12.10 44.80 30.00 18.90 10.90 25.10 14.00 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.48 2.00 2.35 0.00 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,087
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.84 44.98 33.95 22.08 10.75 37.74 28.61 0.89%
EPS 1.88 6.94 4.70 2.93 1.69 3.89 2.17 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3723 0.3839 0.3094 0.3641 0.00 0.3236 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.36 3.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.09 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.50 7.23 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.13 13.83 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 11/05/00 17/02/00 10/11/99 - - - -
Price 2.71 3.00 2.33 0.00 0.00 0.00 0.00 -
P/RPS 3.55 1.03 1.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.40 6.70 7.66 0.00 0.00 0.00 0.00 -100.00%
EY 4.46 14.93 13.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.21 1.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment