[NATWIDE] YoY Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ- 99.38%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 15,188 14,708 13,564 11,251 -0.30%
PBT 2,125 1,457 3,986 2,554 0.18%
Tax -1,196 -421 -737 0 -100.00%
NP 929 1,036 3,249 2,554 1.04%
-
NP to SH 929 1,036 3,249 2,554 1.04%
-
Tax Rate 56.28% 28.89% 18.49% 0.00% -
Total Cost 14,259 13,672 10,315 8,697 -0.50%
-
Net Worth 47,740 50,971 47,397 39,834 -0.18%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 4,300 2,072 3,822 1,429 -1.12%
Div Payout % 462.96% 200.00% 117.65% 55.97% -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 47,740 50,971 47,397 39,834 -0.18%
NOSH 43,009 20,720 19,111 19,059 -0.83%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.12% 7.04% 23.95% 22.70% -
ROE 1.95% 2.03% 6.85% 6.41% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 35.31 70.98 70.97 59.03 0.53%
EPS 2.16 5.00 17.00 13.40 1.89%
DPS 10.00 10.00 20.00 7.50 -0.29%
NAPS 1.11 2.46 2.48 2.09 0.65%
Adjusted Per Share Value based on latest NOSH - 19,059
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.32 11.93 11.01 9.13 -0.30%
EPS 0.75 0.84 2.64 2.07 1.05%
DPS 3.49 1.68 3.10 1.16 -1.12%
NAPS 0.3874 0.4136 0.3846 0.3232 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.87 4.00 3.24 0.00 -
P/RPS 5.30 5.64 4.57 0.00 -100.00%
P/EPS 86.57 80.00 19.06 0.00 -100.00%
EY 1.16 1.25 5.25 0.00 -100.00%
DY 5.35 2.50 6.17 0.00 -100.00%
P/NAPS 1.68 1.63 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/02 24/05/01 11/05/00 - -
Price 1.90 3.50 3.00 0.00 -
P/RPS 5.38 4.93 4.23 0.00 -100.00%
P/EPS 87.96 70.00 17.65 0.00 -100.00%
EY 1.14 1.43 5.67 0.00 -100.00%
DY 5.26 2.86 6.67 0.00 -100.00%
P/NAPS 1.71 1.42 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment