[NATWIDE] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -35.38%
YoY- -101.15%
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 17,189 86,521 56,378 37,325 15,613 80,918 61,997 -57.58%
PBT -2,308 -33,336 -4,425 -3,645 -2,699 -10,479 -3,426 -23.20%
Tax -32 -124 -185 -36 -20 -293 -573 -85.46%
NP -2,340 -33,460 -4,610 -3,681 -2,719 -10,772 -3,999 -30.10%
-
NP to SH -2,340 -33,460 -4,610 -3,681 -2,719 -10,772 -3,999 -30.10%
-
Tax Rate - - - - - - - -
Total Cost 19,529 119,981 60,988 41,006 18,332 91,690 65,996 -55.69%
-
Net Worth 6,778,101 6,778,101 5,545,719 5,668,957 5,530,672 7,213,920 3,606,960 52.45%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 6,778,101 6,778,101 5,545,719 5,668,957 5,530,672 7,213,920 3,606,960 52.45%
NOSH 123,238 123,238 123,238 123,238 120,232 120,232 120,232 1.66%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -13.61% -38.67% -8.18% -9.86% -17.41% -13.31% -6.45% -
ROE -0.03% -0.49% -0.08% -0.06% -0.05% -0.15% -0.11% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.95 70.21 45.75 30.29 12.99 67.30 103.13 -73.74%
EPS -1.90 -27.15 -3.74 -2.99 -2.26 -8.96 -6.09 -54.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.00 55.00 45.00 46.00 46.00 60.00 60.00 -5.65%
Adjusted Per Share Value based on latest NOSH - 123,238
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.95 70.21 45.75 30.29 12.67 65.66 50.31 -57.57%
EPS -1.90 -27.15 -3.74 -2.99 -2.21 -8.74 -3.24 -30.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.00 55.00 45.00 46.00 44.8779 58.5364 29.2682 52.45%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.245 0.30 0.35 0.295 0.36 0.43 0.61 -
P/RPS 1.76 0.43 0.77 0.97 2.77 0.64 0.59 107.63%
P/EPS -12.90 -1.10 -9.36 -9.88 -15.92 -4.80 -9.17 25.62%
EY -7.75 -90.50 -10.69 -10.13 -6.28 -20.84 -10.91 -20.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 31/05/19 28/02/19 29/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.18 0.28 0.32 0.26 0.325 0.365 0.50 -
P/RPS 1.29 0.40 0.70 0.86 2.50 0.54 0.48 93.65%
P/EPS -9.48 -1.03 -8.55 -8.70 -14.37 -4.07 -7.52 16.74%
EY -10.55 -96.97 -11.69 -11.49 -6.96 -24.55 -13.30 -14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment