[BERTAM] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 59.86%
YoY- 28.21%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 28,609 22,839 8,600 45,182 36,995 16,506 10,491 95.07%
PBT 2,225 1,438 572 5,788 4,215 706 331 255.76%
Tax -681 -475 -225 -284 -772 -2 -1 7609.76%
NP 1,544 963 347 5,504 3,443 704 330 179.47%
-
NP to SH 1,509 935 337 5,504 3,443 704 330 175.24%
-
Tax Rate 30.61% 33.03% 39.34% 4.91% 18.32% 0.28% 0.30% -
Total Cost 27,065 21,876 8,253 39,678 33,552 15,802 10,161 92.03%
-
Net Worth 140,564 141,288 143,225 138,533 141,038 136,658 138,187 1.14%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 3,101 - - - -
Div Payout % - - - 56.35% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 140,564 141,288 143,225 138,533 141,038 136,658 138,187 1.14%
NOSH 206,712 207,777 210,625 206,766 207,409 207,058 206,250 0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.40% 4.22% 4.03% 12.18% 9.31% 4.27% 3.15% -
ROE 1.07% 0.66% 0.24% 3.97% 2.44% 0.52% 0.24% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.84 10.99 4.08 21.85 17.84 7.97 5.09 94.69%
EPS 0.73 0.45 0.16 2.66 1.66 0.34 0.16 174.83%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.67 0.68 0.66 0.67 0.99%
Adjusted Per Share Value based on latest NOSH - 207,777
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.87 7.08 2.67 14.01 11.47 5.12 3.25 95.17%
EPS 0.47 0.29 0.10 1.71 1.07 0.22 0.10 180.32%
DPS 0.00 0.00 0.00 0.96 0.00 0.00 0.00 -
NAPS 0.4358 0.4381 0.4441 0.4295 0.4373 0.4237 0.4284 1.14%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.26 0.25 0.19 0.19 0.31 0.37 0.35 -
P/RPS 1.88 2.27 4.65 0.87 1.74 4.64 6.88 -57.85%
P/EPS 35.62 55.56 118.75 7.14 18.67 108.82 218.75 -70.14%
EY 2.81 1.80 0.84 14.01 5.35 0.92 0.46 233.80%
DY 0.00 0.00 0.00 7.89 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.28 0.28 0.46 0.56 0.52 -18.85%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 20/08/09 27/05/09 25/02/09 28/11/08 26/08/08 16/05/08 -
Price 0.25 0.23 0.24 0.19 0.20 0.35 0.37 -
P/RPS 1.81 2.09 5.88 0.87 1.12 4.39 7.27 -60.39%
P/EPS 34.25 51.11 150.00 7.14 12.05 102.94 231.25 -71.97%
EY 2.92 1.96 0.67 14.01 8.30 0.97 0.43 258.18%
DY 0.00 0.00 0.00 7.89 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.35 0.28 0.29 0.53 0.55 -23.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment